NYSE:MLNK - New York Stock Exchange, Inc. - US58985J1051 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 128.90M | 92.77M | 80.44M | 55.80M | 113.60M | |||
Receivables | 40.04M | 39.40M | 37.16M | 35.80M | 27.30M | |||
Other Current Assets | 6.67M | 6.00M | 6.83M | 36.50M | 7.00M | |||
Total Current Assets | 175.61M | 138.16M | 124.43M | 128.10M | 148.00M | |||
Non-Current Assets | ||||||||
PPE Net | 2.74M | 3.26M | 4.48M | 6.40M | 6.00M | |||
Goodwill | 610.06M | 610.06M | 610.06M | 608.70M | 564.80M | |||
Intangibles | 188.90M | 201.52M | 251.06M | 297.50M | 298.60M | |||
Other Non-Current Assets | 4.22M | 3.18M | 1.99M | 14.90M | 5.10M | |||
Total Non-Current Assets | 811.35M | 823.17M | 871.82M | 931.10M | 877.90M | |||
TOTAL ASSETS | 986.96M | 961.33M | 996.25M | 1.06B | 1.03B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 3.68M | 3.68M | 3.54M | 3.50M | 2.10M | |||
Accrued Expenses | 27.47M | 27.61M | 28.30M | 31.70M | 24.70M | |||
Accounts Payable | 5.80M | 6.80M | 4.41M | 1.20M | 2.30M | |||
Other Current Liabilities | 42.08M | 18.94M | 19.60M | 17.70M | 14.70M | |||
Total Current Liabilities | 79.02M | 57.03M | 55.84M | 54.20M | 43.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 463.99M | 464.92M | 420.00M | 423.40M | 425.40M | |||
Deferred Taxes/Income | 11.60M | 11.29M | 10.82M | N/A | N/A | |||
Other Non-Current Liabilities | 412.00K | 602.00K | 1.33M | 2.50M | 400.00K | |||
Total Non-Current Liabilities | 476.00M | 476.81M | 432.16M | 425.90M | 425.80M | |||
TOTAL LIABILITIES | 555.02M | 533.84M | 488.00M | 480.10M | 469.60M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -286.38M | -281.69M | -146.52M | -42.40M | -40.40M | |||
Additional Paid In Capital | 718.19M | 709.06M | 654.63M | 621.40M | 596.50M | |||
Common Shares | 127.00K | 127.00K | 129.00K | 100.00K | 100.00K | |||
Shares Outstanding | 76.66M | 76.05M | 78.45M | 80.60M | 79.70M | |||
Tangible Book Value per Share | -4.79 | -5.05 | -4.50 | -4.06 | -3.85 | |||
Total Shareholders' Equity | 431.94M | 427.49M | 508.25M | 579.10M | 556.30M | |||
TOTAL LIABILITIES AND EQUITY | 986.96M | 961.33M | 996.25M | 1.06B | 1.03B | |||
Statistics | ||||||||
Debt/Equity | 1.07 | 1.09 | 0.83 | 0.73 | 0.76 | |||
Current Ratio | 2.22 | 2.42 | 2.23 | 2.36 | 3.38 | |||
Return On Assets (ROA) | -2.95% | -3.10% | -4.27% | 0.12% | -3.01% | |||
Return On Equity (ROE) | -6.75% | -6.96% | -8.37% | 0.22% | -5.55% | |||
Return On Invested Capital (ROIC) | 0.50% | 0.76% | 1.61% | 2.63% | 3.16% | |||
Return On Invested Capital Ex Cash (ROICexc) | 0.58% | 0.84% | 1.76% | 2.79% | 3.57% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | 61.55% | 608.76% |
All data in USD , ROIC based on taxRate of 0.21