NASDAQ:MLKN • US6005441000
| TTM (2025-11-29) | 2025 (2025-5-31) | 2024 (2024-6-1) | 2023 (2023-6-3) | 2022 (2022-5-28) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -21.60M | -33.20M | 84.60M | 46.10M | -19.70M | |||
| Depreciation Amortization | 142.20M | 140.50M | 155.10M | 155.10M | 190.60M | |||
| Income Taxes - Deferred | -46.00M | -45.00M | -38.80M | -45.30M | -21.70M | |||
| Change In Working Capital | -52.10M | -43.00M | 82.20M | -97.10M | -203.40M | |||
| Interest Paid | N/A | 69.10M | 70.60M | 70.60M | 28.80M | |||
| Taxes Paid | N/A | 51.30M | 28.10M | 34.80M | 36.90M | |||
| Other non cash items | 184.40M | 190.00M | 69.20M | 104.10M | 42.30M | |||
| OPERATING CASH FLOW | 206.90M | 209.30M | 352.30M | 162.90M | -11.90M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -124.00M | -107.60M | -78.40M | -83.30M | -94.70M | |||
| Other Investing Activity | 7.60M | 6.70M | -7.90M | 6.80M | -1.08B | |||
| INVESTING CASH FLOW | -116.40M | -100.90M | -86.30M | -76.50M | -1.17B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -62.00M | -14.30M | -68.00M | -12.60M | 1.12B | |||
| Stock Issued/Repurchased | -26.00M | -78.90M | -132.30M | -10.50M | -8.70M | |||
| Dividend Paid | -51.10M | -51.70M | -55.60M | -57.10M | -54.50M | |||
| Other Financing Activity | -5.90M | -5.40M | -2.90M | -6.60M | -15.40M | |||
| FINANCING CASH FLOW | -145.00M | -150.30M | -258.80M | -86.80M | 1.04B | |||
| Exchange Rate Effect | 13.80M | 5.20M | -300.00K | -6.40M | -21.70M | |||
| CHANGE IN CASH | -40.70M | -36.70M | 6.90M | -6.80M | -166.10M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 206.90M | 209.30M | 352.30M | 162.90M | -11.90M | |||
| Capital Expenditure | -124.00M | -107.60M | -78.40M | -83.30M | -94.70M | |||
| FREE CASH FLOW | 82.90M | 101.70M | 273.90M | 79.60M | -106.60M | |||
All data in USD