US6005441000 - Common Stock
TTM (2024-3-2) | 2023 (2023-6-3) | 2022 (2022-5-28) | 2021 (2021-5-29) | 2020 (2020-5-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 73.70M | 46.10M | -19.70M | 178.80M | -14.40M | |||
Depreciation Amortization | 150.80M | 155.10M | 190.60M | 87.20M | 79.50M | |||
Income Taxes - Deferred | -44.40M | -45.30M | -21.70M | 6.70M | -25.20M | |||
Change In Working Capital | 126.40M | -97.10M | -203.40M | 48.30M | -18.00M | |||
Interest Paid | N/A | 70.60M | 28.80M | 12.50M | 11.40M | |||
Taxes Paid | N/A | 34.80M | 36.90M | 15.80M | 39.60M | |||
Other non cash items | 59.90M | 104.10M | 42.30M | 11.30M | 199.90M | |||
OPERATING CASH FLOW | 366.40M | 162.90M | -11.90M | 332.30M | 221.80M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -79.20M | -83.30M | -94.70M | -59.80M | -69.00M | |||
Other Investing Activity | -5.10M | 6.80M | -1.08B | -100.00K | -99.10M | |||
INVESTING CASH FLOW | -84.30M | -76.50M | -1.17B | -59.90M | -168.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -119.40M | -12.60M | 1.12B | -315.00M | 315.00M | |||
Stock Issued/Repurchased | -95.80M | -10.50M | -8.70M | 4.10M | -11.00M | |||
Dividend Paid | -56.40M | -57.10M | -54.50M | -34.50M | -36.40M | |||
Other Financing Activity | -6.20M | -6.60M | -15.40M | -2.30M | -23.60M | |||
FINANCING CASH FLOW | -277.80M | -86.80M | 1.04B | -347.70M | 244.00M | |||
Exchange Rate Effect | 2.20M | -6.40M | -21.70M | 17.70M | -2.90M | |||
CHANGE IN CASH | 6.50M | -6.80M | -166.10M | -57.60M | 294.80M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 366.40M | 162.90M | -11.90M | 332.30M | 221.80M | |||
Capital Expenditure | -79.20M | -83.30M | -94.70M | -59.80M | -69.00M | |||
FREE CASH FLOW | 287.20M | 79.60M | -106.60M | 272.50M | 152.80M |
All data in USD