ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 193.70M | 230.40M | 223.50M | 230.30M | 396.40M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 7.70M | |
Receivables | | | 377.10M | 330.50M | 363.50M | 380.90M | 221.10M | |
Inventories | | | 447.50M | 428.60M | 487.40M | 587.30M | 228.60M | |
Other Current Assets | | | 90.40M | 80.10M | 101.80M | 119.40M | 52.70M | |
Total Current Assets | | | 1.11B | 1.07B | 1.18B | 1.32B | 906.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 907.30M | 867.60M | 952.20M | 1.01B | 541.90M | |
Investments And Advances | | | 2.50M | 2.20M | 8.50M | 9.90M | 11.70M | |
Goodwill | | | 1.15B | 1.23B | 1.22B | 1.23B | 364.20M | |
Intangibles | | | 680.00M | 744.80M | 793.80M | 863.40M | 202.80M | |
Other Non-Current Assets | | | 99.30M | 133.10M | 122.40M | 89.30M | 49.70M | |
Total Non-Current Assets | | | 2.84B | 2.97B | 3.10B | 3.20B | 1.17B | |
|
TOTAL ASSETS | | | 3.95B | 4.04B | 4.27B | 4.51B | 2.08B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 16.00M | 43.50M | 33.40M | 29.30M | 2.20M | |
Accrued Expenses | | | 313.80M | 312.20M | 304.30M | 366.70M | 252.70M | |
Accounts Payable | | | 271.30M | 241.40M | 269.50M | 355.10M | 178.40M | |
Other Current Liabilities | | | 102.70M | 100.60M | 95.60M | 126.30M | 43.20M | |
Total Current Liabilities | | | 703.80M | 697.70M | 702.80M | 877.40M | 476.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.31B | 1.29B | 1.37B | 1.38B | 274.90M | |
Other Non-Current Liabilities | | | 600.70M | 595.20M | 666.70M | 723.40M | 387.90M | |
Total Non-Current Liabilities | | | 1.97B | 1.96B | 2.14B | 2.21B | 739.80M | |
|
TOTAL LIABILITIES | | | 2.67B | 2.66B | 2.84B | 3.09B | 1.22B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 665.10M | 738.40M | 676.10M | 693.30M | 819.30M | |
Additional Paid In Capital | | | 679.10M | 725.30M | 836.50M | 825.70M | 94.70M | |
Minority Interest | | | 59.30M | 73.90M | 107.60M | 106.90M | 77.00M | |
Common Shares | | | 13.60M | 14.10M | 15.10M | 15.20M | 11.80M | |
Other Shareholders' Equity | | | -82.00M | -92.70M | -95.10M | -107.10M | -65.30M | |
Shares Outstanding | | | 67.80M | 70.38M | 75.70M | 75.80M | 59.00M | |
Tangible Book Value per Share | | | -8.21 | -8.33 | -7.70 | -8.74 | 4.97 | |
Total Shareholders' Equity | | | 1.28B | 1.39B | 1.43B | 1.43B | 860.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.95B | 4.04B | 4.27B | 4.51B | 2.08B | |
|
Statistics | |
---|
Debt/Equity | | | 1.03 | 0.93 | 0.95 | 0.97 | 0.32 | |
Current Ratio | | | 1.58 | 1.53 | 1.67 | 1.50 | 1.90 | |
Return On Assets (ROA) | | | -0.93% | 2.04% | 0.98% | -0.60% | 8.33% | |
Return On Equity (ROE) | | | -2.89% | 5.94% | 2.94% | -1.90% | 20.12% | |
Return On Invested Capital (ROIC) | | | 5.13% | 5.47% | 4.72% | 0.93% | 12.43% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.45% | 5.88% | 5.04% | 1.00% | 16.63% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.64% | 16.00% | 12.66% | 2.58% | 31.61% | |