USA - New York Stock Exchange - NYSE:MKL - US5705351048 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 2.13B | 2.85B | 2.10B | -101.20M | 2.45B | |||
| Depreciation Amortization | N/A | 342.36M | 259.92M | 367.00M | 336.40M | |||
| Income Taxes - Deferred | N/A | 394.56M | 233.80M | -281.80M | 453.90M | |||
| Change In Working Capital | 461.26M | -2.18B | -798.21M | -967.50M | -955.60M | |||
| Interest Paid | N/A | 197.40M | 187.80M | 197.30M | 178.60M | |||
| Taxes Paid | N/A | 382.50M | 280.70M | 251.50M | 204.90M | |||
| Other non cash items | N/A | 1.19B | 990.20M | 3.69B | -8.30M | |||
| OPERATING CASH FLOW | 2.59B | 2.59B | 2.79B | 2.71B | 2.27B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -217.72M | -254.99M | -258.62M | -254.70M | -145.20M | |||
| Other Investing Activity | -932.44M | -2.14B | -2.44B | -1.42B | -2.79B | |||
| INVESTING CASH FLOW | -1.15B | -2.40B | -2.70B | -1.67B | -2.94B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -73.80M | 537.46M | -324.66M | -221.00M | 711.80M | |||
| Stock Issued/Repurchased | -1.13B | -572.73M | -445.48M | -290.80M | -206.50M | |||
| Dividend Paid | N/A | -36.00M | -36.00M | -36.00M | -36.00M | |||
| Other Financing Activity | -224.74M | -226.61M | -193.57M | -47.60M | -99.50M | |||
| FINANCING CASH FLOW | -1.46B | -297.88M | -999.72M | -595.30M | 369.80M | |||
| Exchange Rate Effect | 9.73M | -37.30M | 27.04M | -103.40M | -41.70M | |||
| CHANGE IN CASH | -9.61M | -139.79M | -889.48M | 340.50M | -335.60M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 2.59B | 2.59B | 2.79B | 2.71B | 2.27B | |||
| Capital Expenditure | -217.72M | -254.99M | -258.62M | -254.70M | -145.20M | |||
| FREE CASH FLOW | 2.38B | 2.34B | 2.53B | 2.45B | 2.13B | |||
All data in USD