
MINCON GROUP PLC (MIO.I) Stock Balance Sheet
DUB:MIO • IE00BD64C665
Current stock price
0.7 EUR
-0.02 (-2.78%)
Last:
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 11.18M | 15.03M | 20.48M | 15.94M | 19.05M | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 27.22M | 24.96M | 22.62M | 24.18M | 25.63M | |||
| Inventories | 68.04M | 67.33M | 69.73M | 76.91M | 63.05M | |||
| Other Current Assets | 9.71M | 9.77M | 8.61M | 12.73M | 8.82M | |||
| Total Current Assets | 116.14M | 117.10M | 121.44M | 129.75M | 116.55M | |||
| Non-Current Assets | ||||||||
| PPE Net | 47.89M | 50.95M | 54.76M | 53.00M | 50.66M | |||
| Goodwill | 30.99M | 31.77M | 32.05M | 32.33M | 6.99M | |||
| Intangibles | 7.68M | 8.33M | 8.57M | 7.78M | 33.17M | |||
| Other Non-Current Assets | 2.52M | 3.30M | 2.66M | 2.05M | 1.07M | |||
| Total Non-Current Assets | 89.07M | 94.34M | 98.05M | 95.16M | 91.89M | |||
| TOTAL ASSETS | 205.22M | 211.44M | 219.50M | 224.92M | 208.44M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 15.34M | 13.91M | 14.08M | 14.97M | 11.21M | |||
| Accrued Expenses | 9.68M | 8.10M | 8.60M | 8.70M | 6.03M | |||
| Accounts Payable | 11.61M | 9.17M | 10.51M | 14.42M | 15.68M | |||
| Other Current Liabilities | 772.00K | 618.00K | 1.00M | 1.48M | 1.41M | |||
| Total Current Liabilities | 37.40M | 31.80M | 34.18M | 39.58M | 34.33M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 19.19M | 23.77M | 26.03M | 26.97M | 23.27M | |||
| Deferred Taxes/Income | 1.52M | 1.53M | 2.10M | 2.05M | 1.62M | |||
| Other Non-Current Liabilities | 1.07M | 2.03M | 2.93M | 2.54M | 5.08M | |||
| Total Non-Current Liabilities | 21.78M | 27.33M | 31.06M | 31.55M | 29.96M | |||
| TOTAL LIABILITIES | 59.18M | 59.13M | 65.25M | 71.13M | 64.29M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 89.65M | 89.98M | 92.34M | 89.60M | 79.55M | |||
| Additional Paid In Capital | 67.65M | 67.65M | 67.65M | 67.65M | 67.65M | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 2.13M | 2.13M | 2.13M | 2.13M | 2.13M | |||
| Other Shareholders' Equity | -13.39M | -7.44M | -7.87M | -5.59M | -5.17M | |||
| Shares Outstanding | 212.47M | 212.47M | 212.47M | 212.47M | 212.47M | |||
| Tangible Book Value per Share | 0.51 | 0.53 | 0.53 | 0.54 | 0.49 | |||
| Total Shareholders' Equity | 146.03M | 152.31M | 154.25M | 153.79M | 144.15M | |||
| TOTAL LIABILITIES AND EQUITY | 205.22M | 211.44M | 219.50M | 224.92M | 208.44M | |||
| Statistics | ||||||||
| Debt/Equity | 0.13 | 0.16 | 0.17 | 0.18 | 0.16 | |||
| Current Ratio | 3.11 | 3.68 | 3.55 | 3.28 | 3.40 | |||
| Return On Assets (ROA) | 2.17% | 0.84% | 3.40% | 6.54% | 7.00% | |||
| Return On Equity (ROE) | 3.05% | 1.16% | 4.84% | 9.56% | 10.13% | |||
| Return On Invested Capital (ROIC) | 5.83% | 3.71% | 5.80% | 9.32% | 9.10% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 6.25% | 4.04% | 6.52% | 10.20% | 10.22% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 8.30% | 5.35% | 8.66% | 13.37% | 13.79% | |||
All data in EUR , ROIC based on taxRate of 0.13