|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash Equivalents |  |  | 11.18M | 15.03M | 20.48M | 15.94M | 19.05M |  | 
| Marketable Securities |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Receivables |  |  | 27.22M | 24.96M | 22.62M | 24.18M | 25.63M |  | 
| Inventories |  |  | 68.04M | 67.33M | 69.73M | 76.91M | 63.05M |  | 
| Other Current Assets |  |  | 9.71M | 9.77M | 8.61M | 12.73M | 8.82M |  | 
| Total Current Assets |  |  | 116.14M | 117.10M | 121.44M | 129.75M | 116.55M |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 47.89M | 50.95M | 54.76M | 53.00M | 50.66M |  | 
| Goodwill |  |  | 30.99M | 31.77M | 32.05M | 32.33M | 6.99M |  | 
| Intangibles |  |  | 7.68M | 8.33M | 8.57M | 7.78M | 33.17M |  | 
| Other Non-Current Assets |  |  | 2.52M | 3.30M | 2.66M | 2.05M | 1.07M |  | 
| Total Non-Current Assets |  |  | 89.07M | 94.34M | 98.05M | 95.16M | 91.89M |  | 
|     | 
| TOTAL ASSETS |  |  | 205.22M | 211.44M | 219.50M | 224.92M | 208.44M |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 15.34M | 13.91M | 14.08M | 14.97M | 11.21M |  | 
| Accrued Expenses |  |  | 9.68M | 8.10M | 8.60M | 8.70M | 6.03M |  | 
| Accounts Payable |  |  | 11.61M | 9.17M | 10.51M | 14.42M | 15.68M |  | 
| Other Current Liabilities |  |  | 772.00K | 618.00K | 1.00M | 1.48M | 1.41M |  | 
| Total Current Liabilities |  |  | 37.40M | 31.80M | 34.18M | 39.58M | 34.33M |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 19.19M | 23.77M | 26.03M | 26.97M | 23.27M |  | 
| Deferred Taxes/Income |  |  | 1.52M | 1.53M | 2.10M | 2.05M | 1.62M |  | 
| Other Non-Current Liabilities |  |  | 1.07M | 2.03M | 2.93M | 2.54M | 5.08M |  | 
| Total Non-Current Liabilities |  |  | 21.78M | 27.33M | 31.06M | 31.55M | 29.96M |  | 
|     | 
| TOTAL LIABILITIES |  |  | 59.18M | 59.13M | 65.25M | 71.13M | 64.29M |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 89.65M | 89.98M | 92.34M | 89.60M | 79.55M |  | 
| Additional Paid In Capital |  |  | 67.65M | 67.65M | 67.65M | 67.65M | 67.65M |  | 
| Minority Interest |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Common Shares |  |  | 2.13M | 2.13M | 2.13M | 2.13M | 2.13M |  | 
| Other Shareholders' Equity |  |  | -13.39M | -7.44M | -7.87M | -5.59M | -5.17M |  | 
| Shares Outstanding |  |  | 212.47M | 212.47M | 212.47M | 212.47M | 212.47M |  | 
| Tangible Book Value per Share |  |  | 0.51 | 0.53 | 0.53 | 0.54 | 0.49 |  | 
| Total Shareholders' Equity |  |  | 146.03M | 152.31M | 154.25M | 153.79M | 144.15M |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 205.22M | 211.44M | 219.50M | 224.92M | 208.44M |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | 0.13 | 0.16 | 0.17 | 0.18 | 0.16 |  | 
| Current Ratio |  |  | 3.11 | 3.68 | 3.55 | 3.28 | 3.40 |  | 
| Return On Assets (ROA) |  |  | 2.17% | 0.84% | 3.40% | 6.54% | 7.00% |  | 
| Return On Equity (ROE) |  |  | 3.05% | 1.16% | 4.84% | 9.56% | 10.13% |  | 
| Return On Invested Capital (ROIC) |  |  | 5.83% | 3.71% | 5.80% | 9.32% | 9.10% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 6.25% | 4.04% | 6.52% | 10.20% | 10.22% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 8.30% | 5.35% | 8.66% | 13.37% | 13.79% |  |