ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 8.37M | 7.26M | 7.81M | 16.90M | 15.50M | |
Receivables | | | 1.45M | 1.98M | 951.00K | 900.00K | 800.00K | |
Other Current Assets | | | 8.12M | 6.55M | 7.09M | 5.20M | 3.40M | |
Total Current Assets | | | 17.94M | 15.80M | 15.86M | 22.90M | 19.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.35M | 3.27M | 3.84M | 3.70M | 2.50M | |
Investments And Advances | | | 1.15B | 1.09B | 880.31M | 770.00M | 670.50M | |
Other Non-Current Assets | | | 1.49M | 615.00K | 134.00K | 100.00K | N/A | |
Total Non-Current Assets | | | 1.16B | 1.09B | 886.74M | 776.40M | 675.50M | |
|
TOTAL ASSETS | | | 1.17B | 1.11B | 902.60M | 799.30M | 695.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.00M | 3.00M | 10.00M | 10.00M | 0.00 | |
Current Portion Of LT Debt. | | | 303.00K | 45.27M | 21.52M | 700.00K | 600.00K | |
Accrued Expenses | | | 4.96M | 4.15M | 3.00M | 2.80M | 2.00M | |
Accounts Payable | | | 995.00K | 1.93M | 2.18M | 400.00K | 1.00M | |
Other Current Liabilities | | | 113.15M | 94.66M | 8.61M | 6.90M | 5.50M | |
Total Current Liabilities | | | 124.41M | 149.00M | 45.31M | 20.90M | 9.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 422.96M | 374.55M | 420.89M | 420.60M | 363.30M | |
Other Non-Current Liabilities | | | 868.00K | 290.00K | 330.00K | 100.00K | N/A | |
Total Non-Current Liabilities | | | 423.83M | 374.84M | 421.22M | 420.60M | 363.30M | |
|
TOTAL LIABILITIES | | | 548.24M | 523.84M | 466.53M | 441.50M | 372.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 324.75M | 285.22M | 192.72M | 136.30M | 101.20M | |
Common Shares | | | 300.04M | 300.43M | 243.35M | 221.50M | 221.50M | |
Shares Outstanding | | | 19.40M | 19.40M | 15.49M | 14.10M | 14.10M | |
Tangible Book Value per Share | | | 32.20 | 30.18 | 28.15 | 25.37 | 22.89 | |
Total Shareholders' Equity | | | 624.79M | 585.65M | 436.07M | 357.70M | 322.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.17B | 1.11B | 902.60M | 799.30M | 695.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.68 | 0.64 | 0.99 | 1.20 | 1.13 | |
Current Ratio | | | 0.14 | 0.11 | 0.35 | 1.10 | 2.15 | |
Return On Assets (ROA) | | | 8.06% | 9.33% | 7.21% | 5.34% | 8.63% | |
Return On Equity (ROE) | | | 15.12% | 17.68% | 14.93% | 11.93% | 18.60% | |
Return On Invested Capital (ROIC) | | | 1.88% | 3.89% | 3.12% | 4.46% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.89% | 3.92% | 3.15% | 4.56% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.89% | 3.92% | 3.15% | 4.56% | N/A | |