MAGNITE INC (MGNI) Stock Balance Sheet
NASDAQ:MGNI • US55955D1000
Current stock price
11.98 USD
+0.16 (+1.35%)
At close:
11.98 USD
0 (0%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 553.36M | 483.22M | 326.22M | 326.30M | 230.40M | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 1.30B | 1.20B | 1.18B | 976.50M | 927.80M | |||
| Other Current Assets | 26.26M | 19.91M | 20.51M | 23.50M | 19.90M | |||
| Total Current Assets | 1.88B | 1.70B | 1.52B | 1.33B | 1.18B | |||
| Non-Current Assets | ||||||||
| PPE Net | 175.16M | 119.06M | 107.92M | 123.20M | 111.10M | |||
| Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
| Goodwill | 983.90M | 978.22M | 978.22M | 978.20M | 969.90M | |||
| Intangibles | 41.24M | 47.93M | 72.94M | 277.20M | 446.70M | |||
| Other Non-Current Assets | 82.49M | 6.38M | 6.73M | 7.40M | 6.90M | |||
| Total Non-Current Assets | 1.28B | 1.15B | 1.17B | 1.39B | 1.53B | |||
| TOTAL ASSETS | 3.16B | 2.85B | 2.69B | 2.71B | 2.71B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 208.45M | 3.64M | 3.60M | 3.60M | 3.60M | |||
| Accrued Expenses | 40.69M | 33.78M | 35.49M | 38.60M | 37.00M | |||
| Accounts Payable | 1.59B | 1.45B | 1.36B | 1.08B | 983.10M | |||
| Other Current Liabilities | 5.46M | 9.88M | 5.96M | 5.90M | 5.70M | |||
| Total Current Liabilities | 1.84B | 1.50B | 1.40B | 1.13B | 1.03B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 347.67M | 550.10M | 532.99M | 722.80M | 720.00M | |||
| Deferred Taxes/Income | N/A | N/A | 680.00K | 5.10M | 13.30M | |||
| Other Non-Current Liabilities | 52.62M | 40.46M | 51.32M | 68.10M | 69.10M | |||
| Total Non-Current Liabilities | 400.29M | 590.57M | 584.99M | 795.90M | 802.50M | |||
| TOTAL LIABILITIES | 2.24B | 2.09B | 1.99B | 1.92B | 1.83B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -516.56M | -661.17M | -683.96M | -524.80M | -394.50M | |||
| Additional Paid In Capital | 1.44B | 1.43B | 1.39B | 1.32B | 1.28B | |||
| Common Shares | 2.00K | 2.00K | 2.00K | 0.00 | 0.00 | |||
| Treasury Stock | N/A | N/A | N/A | 0.00 | -6.00M | |||
| Other Shareholders' Equity | -1.45M | -4.42M | -2.08M | -3.20M | -1.40M | |||
| Shares Outstanding | 142.96M | 141.43M | 138.58M | 134.00M | 132.20M | |||
| Tangible Book Value per Share | -0.72 | -1.82 | -2.52 | -3.46 | -4.05 | |||
| Total Shareholders' Equity | 922.35M | 768.22M | 701.68M | 791.30M | 880.80M | |||
| TOTAL LIABILITIES AND EQUITY | 3.16B | 2.85B | 2.69B | 2.71B | 2.71B | |||
| Statistics | ||||||||
| Debt/Equity | 0.38 | 0.72 | 0.76 | 0.91 | 0.82 | |||
| Current Ratio | 1.02 | 1.14 | 1.09 | 1.18 | 1.14 | |||
| Return On Assets (ROA) | 4.57% | 0.80% | -5.92% | -4.80% | 0.00% | |||
| Return On Equity (ROE) | 15.68% | 2.97% | -22.69% | -16.47% | 0.01% | |||
| Return On Invested Capital (ROIC) | 6.36% | 3.23% | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 10.93% | 5.02% | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.14