| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.22B | 3.43B | 2.40B | 3.26B | 2.23B | |
| Marketable Securities | | | 148.50M | 78.90M | 17.50M | 67.50M | 314.60M | |
| Receivables | | | 1.85B | 2.10B | 2.03B | 1.98B | 1.88B | |
| Inventories | | | 41.80M | 173.10M | 193.30M | 514.20M | 480.70M | |
| Other Current Assets | | | 363.70M | 306.20M | 279.10M | 299.40M | 305.80M | |
| Total Current Assets | | | 5.62B | 6.09B | 4.92B | 6.12B | 5.21B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 946.80M | 1.11B | 1.02B | 1.57B | 1.52B | |
| Investments And Advances | | | 2.43B | 1.68B | 852.00M | 798.90M | 1.40B | |
| Goodwill | | | 4.71B | 4.45B | 4.18B | 3.93B | 3.51B | |
| Intangibles | | | 1.62B | 1.71B | 1.58B | 1.71B | 1.54B | |
| Other Non-Current Assets | | | 1.36B | 421.60M | 2.50B | 250.00M | 1.00B | |
| Total Non-Current Assets | | | 11.06B | 9.37B | 10.13B | 8.26B | 8.97B | |
| |
| TOTAL ASSETS | | | 16.68B | 15.46B | 15.05B | 14.38B | 14.18B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.47B | 732.70M | 208.90M | 1.04B | 319.50M | |
| Accounts Payable | | | 611.90M | 694.30M | 657.50M | 1.07B | 1.01B | |
| Other Current Liabilities | | | 1.63B | 1.59B | 1.47B | 1.45B | 1.47B | |
| Total Current Liabilities | | | 3.72B | 3.02B | 2.33B | 3.57B | 2.80B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 5.19B | 6.01B | 5.91B | 5.02B | 5.62B | |
| Deferred Taxes/Income | | | 280.40M | 366.00M | 351.20M | 390.70M | 346.80M | |
| Other Non-Current Liabilities | | | 2.06B | 889.70M | 1.63B | 759.70M | 1.23B | |
| Total Non-Current Liabilities | | | 9.45B | 9.21B | 10.04B | 8.02B | 8.78B | |
| |
| TOTAL LIABILITIES | | | 13.17B | 12.24B | 12.38B | 11.59B | 11.58B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.34B | 3.02B | 2.48B | 2.59B | 2.36B | |
| Additional Paid In Capital | | | 0.00 | 25.40M | 23.40M | 22.20M | 57.50M | |
| Minority Interest | | | 1.92B | 1.95B | 2.16B | 1.85B | 1.59B | |
| Common Shares | | | 171.30M | 177.80M | 177.80M | 177.60M | 179.00M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | -100.00K | 100.00K | |
| Shares Outstanding | | | 42.39M | 42.47M | 43.30M | 43.42M | 43.63M | |
| Tangible Book Value per Share | | | -66.45 | -69.10 | -71.17 | -65.66 | -56.05 | |
| Total Shareholders' Equity | | | 3.52B | 3.22B | 2.68B | 2.79B | 2.60B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.68B | 15.46B | 15.05B | 14.38B | 14.18B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.48 | 1.87 | 2.21 | 1.80 | 2.16 | |
| Current Ratio | | | 1.51 | 2.02 | 2.11 | 1.71 | 1.86 | |
| Return On Assets (ROA) | | | -0.91% | 1.90% | 0.95% | 4.56% | 7.38% | |
| Return On Equity (ROE) | | | -4.32% | 9.12% | 5.32% | 23.54% | 40.24% | |
| Return On Invested Capital (ROIC) | | | 3.46% | 3.54% | 3.54% | 4.71% | 3.69% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.67% | 4.93% | 4.37% | 6.81% | 4.76% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.74% | 15.87% | 9.92% | 27.75% | 11.09% | |