MEDICLIN AG (MED.DE) Stock Balance Sheet
FRA:MED • DE0006595101
Current stock price
3.38 EUR
-0.04 (-1.17%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 72.18M | 107.56M | 115.29M | 88.04M | 119.52M | |||
| Marketable Securities | 75.45M | 65.13M | 59.10M | 48.22M | 28.46M | |||
| Receivables | 102.00M | 114.42M | 94.29M | 101.80M | 97.55M | |||
| Inventories | 9.95M | 7.66M | 7.30M | 8.87M | 8.51M | |||
| Other Current Assets | 24.52M | 2.80M | 23.86M | 15.08M | 11.90M | |||
| Total Current Assets | 284.11M | 297.59M | 299.83M | 262.01M | 265.93M | |||
| Non-Current Assets | ||||||||
| PPE Net | 502.85M | 533.30M | 514.38M | 543.94M | 508.26M | |||
| Investments And Advances | N/A | 60.90K | 66.90K | 66.90K | 66.90K | |||
| Goodwill | 8.84M | 16.40M | 16.69M | 49.87M | 49.87M | |||
| Intangibles | 8.19M | 8.32M | 6.12M | 5.67M | 7.07M | |||
| Other Non-Current Assets | 37.27M | 50.25M | 43.43M | 54.56M | 50.04M | |||
| Total Non-Current Assets | 557.14M | 608.32M | 580.68M | 654.10M | 615.31M | |||
| TOTAL ASSETS | 841.25M | 905.91M | 880.50M | 916.11M | 881.24M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 28.50M | 28.46M | 50.96M | 50.18M | 81.78M | |||
| Accounts Payable | 14.54M | 12.78M | 12.63M | 14.50M | 13.02M | |||
| Other Current Liabilities | 126.30M | 124.77M | 107.65M | 106.17M | 118.61M | |||
| Total Current Liabilities | 169.34M | 166.01M | 171.24M | 170.84M | 213.41M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 362.34M | 435.67M | 428.86M | 452.49M | 358.18M | |||
| Other Non-Current Liabilities | 59.95M | 81.49M | 84.37M | 83.46M | 126.62M | |||
| Total Non-Current Liabilities | 422.97M | 517.39M | 513.34M | 536.06M | 484.55M | |||
| TOTAL LIABILITIES | 592.31M | 683.40M | 684.58M | 706.91M | 697.96M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 72.05M | 45.61M | 19.03M | 32.31M | 135.78M | |||
| Additional Paid In Capital | 129.39M | 129.39M | 129.39M | 129.39M | N/A | |||
| Minority Interest | 687.00K | 231.60K | 111.40K | 116.00K | -254.90K | |||
| Common Shares | 47.50M | 47.50M | 47.50M | 47.50M | 47.50M | |||
| Shares Outstanding | 47.50M | 47.50M | 47.50M | 47.50M | 47.50M | |||
| Tangible Book Value per Share | 4.88 | 4.16 | 3.64 | 3.24 | 2.66 | |||
| Total Shareholders' Equity | 248.95M | 222.51M | 195.92M | 209.21M | 183.28M | |||
| TOTAL LIABILITIES AND EQUITY | 841.25M | 905.91M | 880.50M | 916.11M | 881.24M | |||
| Statistics | ||||||||
| Debt/Equity | 1.46 | 1.96 | 2.19 | 2.16 | 1.95 | |||
| Current Ratio | 1.68 | 1.79 | 1.75 | 1.53 | 1.25 | |||
| Return On Assets (ROA) | 3.03% | 2.74% | -1.22% | 1.03% | 0.17% | |||
| Return On Equity (ROE) | 10.24% | 11.16% | -5.50% | 4.51% | 0.80% | |||
| Return On Invested Capital (ROIC) | 6.91% | 6.14% | 1.99% | 1.98% | 1.31% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 8.86% | 8.01% | 2.65% | 2.42% | 1.68% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 9.16% | 8.37% | 2.76% | 2.67% | 1.89% | |||
All data in EUR , ROIC based on taxRate of 0.24