| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 117.29M | 107.56M | 115.29M | 88.04M | 119.52M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 80.45M | 65.13M | 59.10M | 48.22M | 28.46M | |
| Receivables | | | 108.08M | 114.42M | 94.29M | 101.80M | 97.55M | |
| Inventories | | | 6.90M | 7.66M | 7.30M | 8.87M | 8.51M | |
| Other Current Assets | | | 5.20M | 2.80M | 23.86M | 15.08M | 11.90M | |
| Total Current Assets | | | 317.92M | 297.59M | 299.83M | 262.01M | 265.93M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 529.03M | 533.30M | 514.38M | 543.94M | 508.26M | |
| Investments And Advances | | | 60.90K | 60.90K | 66.90K | 66.90K | 66.90K | |
| Goodwill | | | 16.40M | 16.40M | 16.69M | 49.87M | 49.87M | |
| Intangibles | | | 7.89M | 8.32M | 6.12M | 5.67M | 7.07M | |
| Other Non-Current Assets | | | 39.29M | 50.25M | 43.43M | 54.56M | 50.04M | |
| Total Non-Current Assets | | | 592.67M | 608.32M | 580.68M | 654.10M | 615.31M | |
| |
| TOTAL ASSETS | | | 910.59M | 905.91M | 880.50M | 916.11M | 881.24M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 28.55M | 28.46M | 50.96M | 50.18M | 81.78M | |
| Accrued Expenses | | | null | null | null | null | null | |
| Accounts Payable | | | 9.04M | 12.78M | 12.63M | 14.50M | 13.02M | |
| Other Current Liabilities | | | 126.93M | 124.77M | 107.65M | 106.17M | 118.61M | |
| Total Current Liabilities | | | 164.52M | 166.01M | 171.24M | 170.84M | 213.41M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 419.23M | 435.67M | 428.86M | 452.49M | 358.18M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 78.74M | 81.49M | 84.37M | 83.46M | 126.62M | |
| Total Non-Current Liabilities | | | 498.43M | 517.39M | 513.34M | 536.06M | 484.55M | |
| |
| TOTAL LIABILITIES | | | 662.95M | 683.40M | 684.58M | 706.91M | 697.96M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 70.75M | 45.61M | 19.03M | 32.31M | 135.78M | |
| Additional Paid In Capital | | | 129.39M | 129.39M | 129.39M | 129.39M | null | |
| Minority Interest | | | 456.20K | 231.60K | 111.40K | 116.00K | -254.90K | |
| Common Shares | | | 47.50M | 47.50M | 47.50M | 47.50M | 47.50M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 47.50M | 47.50M | 47.50M | 47.50M | 47.50M | |
| Tangible Book Value per Share | | | 4.7023 | 4.164 | 3.6446 | 3.2352 | 2.6598 | |
| Total Shareholders' Equity | | | 247.65M | 222.51M | 195.92M | 209.21M | 183.28M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 910.59M | 905.91M | 880.50M | 916.11M | 881.24M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.69 | 1.96 | 2.19 | 2.16 | 1.95 | |
| Current Ratio | | | 1.93 | 1.79 | 1.75 | 1.53 | 1.25 | |
| Return On Assets (ROA) | | | 3.85% | 2.74% | -1.22% | 1.03% | 0.17% | |
| Return On Equity (ROE) | | | 14.15% | 11.16% | -5.50% | 4.51% | 0.80% | |
| Return On Invested Capital (ROIC) | | | 7.06% | 6.30% | 2.05% | 2.03% | 1.34% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.61% | 8.22% | 2.71% | 2.49% | 1.73% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.05% | 8.59% | 2.84% | 2.74% | 1.94% | |