NASDAQ:MCRI • US6090271072
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 82.66M | 72.77M | 82.45M | 87.50M | 68.50M | |||
| Depreciation Amortization | 54.21M | 51.36M | 47.29M | 43.40M | 38.40M | |||
| Income Taxes - Deferred | N/A | -9.74M | 68.00K | 3.40M | 6.50M | |||
| Change In Working Capital | 29.20M | 18.37M | 35.06M | -1.40M | 9.20M | |||
| Interest Paid | 589.00K | 986.00K | 1.97M | 1.50M | 3.10M | |||
| Taxes Paid | N/A | 29.76M | 25.63M | 15.60M | 12.40M | |||
| Other non cash items | 8.09M | 7.95M | 8.18M | 6.80M | 5.40M | |||
| OPERATING CASH FLOW | 164.41M | 140.71M | 173.05M | 139.80M | 128.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -41.96M | -47.43M | -49.01M | -39.50M | -46.90M | |||
| Other Investing Activity | -1.28M | 3.65M | -2.22M | -8.50M | 9.10M | |||
| INVESTING CASH FLOW | -43.24M | -43.79M | -51.23M | -48.00M | -37.80M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | -5.50M | -1.50M | -83.00M | -92.50M | |||
| Stock Issued/Repurchased | -23.86M | -53.76M | -2.92M | -3.50M | 7.40M | |||
| Dividend Paid | -22.06M | -22.27M | -112.82M | N/A | N/A | |||
| Other Financing Activity | N/A | N/A | N/A | 0.00 | N/A | |||
| FINANCING CASH FLOW | -52.92M | -81.53M | -117.24M | -86.50M | -85.10M | |||
| CHANGE IN CASH | 68.26M | 15.40M | 4.58M | 5.30M | 5.20M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 164.41M | 140.71M | 173.05M | 139.80M | 128.10M | |||
| Capital Expenditure | -41.96M | -47.43M | -49.01M | -39.50M | -46.90M | |||
| FREE CASH FLOW | 122.45M | 93.28M | 124.04M | 100.30M | 81.20M | |||
All data in USD