| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 107.64M | 58.76M | 43.36M | 38.80M | 33.50M | |
| Receivables | | | 8.95M | 11.78M | 13.00M | 34.60M | 35.80M | |
| Inventories | | | 8.48M | 9.30M | 7.61M | 7.60M | 7.20M | |
| Other Current Assets | | | 8.95M | 10.59M | 10.99M | 8.50M | 7.60M | |
| Total Current Assets | | | 134.01M | 90.42M | 74.97M | 89.40M | 84.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 564.24M | 575.29M | 580.50M | 578.10M | 580.80M | |
| Goodwill | | | 25.11M | 25.11M | 25.11M | 25.10M | 25.10M | |
| Intangibles | | | 1.73M | 345.00K | 299.00K | 400.00K | 500.00K | |
| Other Non-Current Assets | | | 289.00K | 418.00K | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 591.37M | 601.16M | 605.91M | 603.50M | 606.40M | |
| |
| TOTAL ASSETS | | | 725.38M | 691.58M | 680.87M | 692.90M | 690.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 6.70M | 20.00M | |
| Accrued Expenses | | | 51.96M | 54.12M | 52.71M | 46.70M | 43.70M | |
| Accounts Payable | | | 88.22M | 92.34M | 70.66M | 64.40M | 77.50M | |
| Other Current Liabilities | | | 52.00K | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 140.24M | 146.46M | 123.37M | 117.70M | 141.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 5.50M | 0.00 | 68.20M | |
| Deferred Taxes/Income | | | 13.35M | 13.35M | 23.08M | 23.00M | 19.60M | |
| Other Non-Current Liabilities | | | 13.42M | 14.02M | 15.78M | 13.20M | 13.50M | |
| Total Non-Current Liabilities | | | 26.77M | 27.37M | 44.37M | 36.30M | 101.20M | |
| |
| TOTAL LIABILITIES | | | 167.01M | 173.84M | 167.73M | 154.00M | 242.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 580.26M | 518.35M | 467.85M | 498.20M | 410.70M | |
| Additional Paid In Capital | | | 72.92M | 62.89M | 48.82M | 40.70M | 41.40M | |
| Common Shares | | | 195.00K | 193.00K | 191.00K | 200.00K | 200.00K | |
| Treasury Stock | | | -95.01M | -63.69M | -3.72M | -200.00K | -4.30M | |
| Shares Outstanding | | | 18.25M | 18.44M | 19.09M | 19.10M | 18.80M | |
| Tangible Book Value per Share | | | 29.12 | 26.70 | 25.55 | 26.88 | 22.47 | |
| Total Shareholders' Equity | | | 558.38M | 517.75M | 513.14M | 539.00M | 448.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 725.38M | 691.58M | 680.87M | 692.90M | 690.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.01 | N/A | 0.15 | |
| Current Ratio | | | 0.96 | 0.62 | 0.61 | 0.76 | 0.60 | |
| Return On Assets (ROA) | | | 11.40% | 10.52% | 12.11% | 12.63% | 9.92% | |
| Return On Equity (ROE) | | | 14.80% | 14.05% | 16.07% | 16.23% | 15.29% | |
| Return On Invested Capital (ROIC) | | | 17.45% | 17.20% | 16.10% | 15.94% | 13.37% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 21.38% | 19.28% | 17.46% | 17.09% | 14.23% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 22.66% | 20.34% | 18.37% | 17.94% | 14.98% | |