NASDAQ:MCRI • US6090271072
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 96.47M | 58.76M | 43.36M | 38.80M | 33.50M | |||
| Receivables | 14.08M | 11.78M | 13.00M | 34.60M | 35.80M | |||
| Inventories | 9.09M | 9.30M | 7.61M | 7.60M | 7.20M | |||
| Other Current Assets | 9.62M | 10.59M | 10.99M | 8.50M | 7.60M | |||
| Total Current Assets | 129.25M | 90.42M | 74.97M | 89.40M | 84.10M | |||
| Non-Current Assets | ||||||||
| PPE Net | 556.67M | 575.29M | 580.50M | 578.10M | 580.80M | |||
| Goodwill | 25.11M | 25.11M | 25.11M | 25.10M | 25.10M | |||
| Intangibles | 1.82M | 345.00K | 299.00K | 400.00K | 500.00K | |||
| Other Non-Current Assets | N/A | 418.00K | N/A | N/A | 0.00 | |||
| Total Non-Current Assets | 583.60M | 601.16M | 605.91M | 603.50M | 606.40M | |||
| TOTAL ASSETS | 712.85M | 691.58M | 680.87M | 692.90M | 690.50M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | 0.00 | 6.70M | 20.00M | |||
| Accrued Expenses | 55.07M | 54.12M | 52.71M | 46.70M | 43.70M | |||
| Accounts Payable | 95.13M | 92.34M | 70.66M | 64.40M | 77.50M | |||
| Total Current Liabilities | 150.20M | 146.46M | 123.37M | 117.70M | 141.20M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | N/A | 0.00 | 5.50M | 0.00 | 68.20M | |||
| Deferred Taxes/Income | 11.63M | 13.35M | 23.08M | 23.00M | 19.60M | |||
| Other Non-Current Liabilities | 13.35M | 14.02M | 15.78M | 13.20M | 13.50M | |||
| Total Non-Current Liabilities | 24.98M | 27.37M | 44.37M | 36.30M | 101.20M | |||
| TOTAL LIABILITIES | 175.18M | 173.84M | 167.73M | 154.00M | 242.40M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 597.85M | 518.35M | 467.85M | 498.20M | 410.70M | |||
| Additional Paid In Capital | 76.04M | 62.89M | 48.82M | 40.70M | 41.40M | |||
| Common Shares | 195.00K | 193.00K | 191.00K | 200.00K | 200.00K | |||
| Treasury Stock | -136.41M | -63.69M | -3.72M | -200.00K | -4.30M | |||
| Shares Outstanding | 17.82M | 18.44M | 19.09M | 19.10M | 18.80M | |||
| Tangible Book Value per Share | 28.66 | 26.70 | 25.55 | 26.88 | 22.47 | |||
| Total Shareholders' Equity | 537.67M | 517.75M | 513.14M | 539.00M | 448.00M | |||
| TOTAL LIABILITIES AND EQUITY | 712.85M | 691.58M | 680.87M | 692.90M | 690.50M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | 0.01 | N/A | 0.15 | |||
| Current Ratio | 0.86 | 0.62 | 0.61 | 0.76 | 0.60 | |||
| Return On Assets (ROA) | 14.22% | 10.52% | 12.11% | 12.63% | 9.92% | |||
| Return On Equity (ROE) | 18.86% | 14.05% | 16.07% | 16.23% | 15.29% | |||
| Return On Invested Capital (ROIC) | 19.07% | 17.46% | 16.35% | 16.18% | 13.57% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 23.01% | 19.57% | 17.73% | 17.35% | 14.45% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 24.42% | 20.65% | 18.65% | 18.22% | 15.21% | |||
All data in USD , ROIC based on taxRate of 0.21