USA - NYSEARCA:MCF - Common Stock
| MRQ (2021-9-30) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | 2017 (2017-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 3.08M | 1.38M | 1.62M | 0.00 | 0.00 | |||
| Receivables | 101.27M | 37.86M | 39.57M | 11.53M | 13.06M | |||
| Inventories | 571.00K | 442.00K | 150.00K | N/A | N/A | |||
| Other Current Assets | 6.80M | 7.12M | 5.05M | 5.90M | 2.71M | |||
| Total Current Assets | 111.73M | 46.81M | 46.39M | 17.43M | 15.77M | |||
| Non-Current Assets | ||||||||
| PPE Net | 451.06M | 107.35M | 297.00M | 233.17M | 345.96M | |||
| Investments And Advances | 4.90M | 6.79M | 6.77M | 5.74M | 18.46M | |||
| Other Non-Current Assets | 5.39M | 9.32M | 3.67M | 781.00K | 1.26M | |||
| Total Non-Current Assets | 461.36M | 123.46M | 307.44M | 239.70M | 365.68M | |||
| TOTAL ASSETS | 573.08M | 170.27M | 353.83M | 257.13M | 381.45M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 1.48M | 940.00K | 524.00K | 60.00M | N/A | |||
| Accrued Expenses | 43.00M | 14.27M | 28.64M | 13.45M | 13.01M | |||
| Accounts Payable | 41.15M | 14.27M | 14.09M | 3.38M | 9.56M | |||
| Other Current Liabilities | 129.04M | 29.34M | 62.33M | 21.52M | 24.21M | |||
| Total Current Liabilities | 250.50M | 89.54M | 110.55M | 101.26M | 50.54M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 120.90M | 14.47M | 73.82M | 0.00 | 85.38M | |||
| Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 149.32M | 50.69M | 53.42M | 15.49M | 20.94M | |||
| Total Non-Current Liabilities | 270.22M | 65.16M | 127.24M | 15.49M | 106.32M | |||
| TOTAL LIABILITIES | 520.72M | 154.70M | 237.79M | 116.74M | 156.85M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -578.45M | -526.32M | -360.98M | -72.14M | 49.43M | |||
| Additional Paid In Capital | 623.80M | 535.19M | 471.78M | 339.98M | 302.53M | |||
| Common Shares | 8.04M | 6.94M | 5.26M | 1.57M | 1.22M | |||
| Treasury Stock | -1.02M | -248.00K | -18.00K | -129.03M | -128.58M | |||
| Other Shareholders' Equity | 52.36M | N/A | N/A | N/A | N/A | |||
| Shares Outstanding | 201.18M | 173.74M | 128.98M | 34.16M | 25.51M | |||
| Tangible Book Value per Share | 0.26 | 0.09 | 0.90 | 4.11 | 8.81 | |||
| Total Shareholders' Equity | 52.36M | 15.57M | 116.04M | 140.39M | 224.60M | |||
| TOTAL LIABILITIES AND EQUITY | 573.08M | 170.27M | 353.83M | 257.13M | 381.45M | |||
| Statistics | ||||||||
| Debt/Equity | 2.31 | 0.93 | 0.64 | N/A | 0.38 | |||
| Current Ratio | 0.45 | 0.52 | 0.42 | 0.17 | 0.31 | |||
| Return On Assets (ROA) | -13.50% | -97.11% | -45.16% | -47.28% | -4.63% | |||
| Return On Equity (ROE) | -147.78% | -1062.13% | -137.71% | -86.59% | -7.86% | |||
| Return On Invested Capital (ROIC) | 17.38% | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 17.55% | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 17.55% | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21