CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 52.23M | -100.42M | -114.94M | |
Depreciation Amortization | | | 3.30M | 4.09M | 3.82M | |
Change In Working Capital | | | -1.52M | -6.32M | -3.24M | |
Taxes Paid | | | 1.23M | N/A | N/A | |
Other non cash items | | | 21.95M | 15.81M | 15.15M | |
OPERATING CASH FLOW | | | 75.95M | -86.83M | -99.20M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -1.15M | -441.00K | -1.97M | |
Other Investing Activity | | | N/A | 0.00 | -1.20M | |
INVESTING CASH FLOW | | | -1.15M | -441.00K | -3.17M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 24.48M | 16.18M | 0.00 | |
Stock Issued/Repurchased | | | 71.53M | 209.00K | 1.73M | |
Other Financing Activity | | | -3.15M | N/A | N/A | |
FINANCING CASH FLOW | | | 92.85M | 16.39M | 1.73M | |
|
CHANGE IN CASH | | | 167.65M | -70.88M | -100.64M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 75.95M | -86.83M | -99.20M | |
Capital Expenditure | | | -1.15M | -441.00K | -1.97M | |
FREE CASH FLOW | | | 74.81M | -87.27M | -101.17M | |