NASDAQ:MATW • US5771281012
| TTM (2025-12-31) | 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 22.63M | -24.47M | -59.66M | 39.10M | -99.80M | |||
| Depreciation Amortization | 61.94M | 71.75M | 94.77M | 96.50M | 104.10M | |||
| Income Taxes - Deferred | 23.08M | 23.14M | -25.22M | -21.60M | -33.00M | |||
| Change In Working Capital | -15.11M | -54.83M | 18.77M | -36.30M | 18.20M | |||
| Interest Paid | N/A | 51.11M | 50.34M | 43.50M | 27.40M | |||
| Taxes Paid | N/A | 16.76M | 19.25M | 18.00M | 13.60M | |||
| Other non cash items | -143.07M | -39.13M | 50.62M | 1.80M | 137.40M | |||
| OPERATING CASH FLOW | -50.53M | -23.55M | 79.28M | 79.50M | 126.90M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -31.54M | -35.82M | -45.22M | -50.60M | -61.30M | |||
| Other Investing Activity | 427.14M | 195.41M | -1.75M | -8.10M | -19.50M | |||
| INVESTING CASH FLOW | 395.60M | 159.59M | -46.97M | -58.70M | -80.90M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -270.95M | -67.00M | -31.34M | -18.20M | 35.70M | |||
| Stock Issued/Repurchased | -13.12M | -12.23M | -20.57M | -2.90M | -41.70M | |||
| Dividend Paid | -33.00M | -32.76M | -31.41M | -28.20M | -27.70M | |||
| Other Financing Activity | N/A | -32.29M | 48.28M | -900.00K | -3.50M | |||
| FINANCING CASH FLOW | -349.34M | -144.27M | -35.04M | -50.20M | -37.20M | |||
| Exchange Rate Effect | 2.13M | -152.00K | 1.44M | 100.00K | -5.70M | |||
| CHANGE IN CASH | -2.16M | -8.38M | -1.28M | -29.30M | 3.10M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -50.53M | -23.55M | 79.28M | 79.50M | 126.90M | |||
| Capital Expenditure | -31.54M | -35.82M | -45.22M | -50.60M | -61.30M | |||
| FREE CASH FLOW | -82.08M | -59.37M | 34.06M | 28.90M | 65.60M | |||
All data in USD