| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 31.36M | 32.43M | 40.82M | 42.10M | 69.00M | |
| Receivables | | | 226.84M | 240.09M | 298.95M | 282.20M | 269.20M | |
| Inventories | | | 192.38M | 202.83M | 237.89M | 260.40M | 225.40M | |
| Other Current Assets | | | 38.57M | 44.82M | 54.89M | 63.60M | 64.90M | |
| Total Current Assets | | | 489.14M | 520.17M | 632.54M | 648.30M | 628.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 238.29M | 276.19M | 340.00M | 342.00M | 328.00M | |
| Investments And Advances | | | 287.12M | 288.64M | 23.08M | 25.00M | 26.00M | |
| Goodwill | | | 431.79M | 487.56M | 697.12M | 698.10M | 675.40M | |
| Intangibles | | | 93.76M | 105.96M | 126.03M | 160.50M | 202.20M | |
| Other Non-Current Assets | | | 12.76M | 15.93M | 16.12M | 13.60M | 22.60M | |
| Total Non-Current Assets | | | 1.06B | 1.17B | 1.20B | 1.24B | 1.25B | |
| |
| TOTAL ASSETS | | | 1.55B | 1.69B | 1.83B | 1.89B | 1.88B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 7.27M | 7.23M | 6.85M | 3.70M | 3.30M | |
| Accrued Expenses | | | 59.32M | 71.78M | 135.16M | 82.90M | 81.10M | |
| Accounts Payable | | | 94.68M | 98.46M | 108.36M | 114.30M | 121.40M | |
| Other Current Liabilities | | | 163.59M | 173.01M | 184.40M | 193.70M | 205.60M | |
| Total Current Liabilities | | | 324.85M | 350.48M | 434.77M | 394.60M | 411.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 529.76M | 703.60M | 769.61M | 786.50M | 795.30M | |
| Deferred Taxes/Income | | | 67.14M | 55.97M | 45.69M | 71.30M | 92.60M | |
| Other Non-Current Liabilities | | | 87.91M | 103.45M | 147.61M | 109.80M | 96.40M | |
| Total Non-Current Liabilities | | | 684.80M | 863.02M | 962.96M | 967.10M | 984.00M | |
| |
| TOTAL LIABILITIES | | | 1.01B | 1.21B | 1.40B | 1.36B | 1.40B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 600.50M | 565.28M | 623.06M | 714.70M | 706.70M | |
| Additional Paid In Capital | | | 139.98M | 154.62M | 159.50M | 168.20M | 160.30M | |
| Minority Interest | | | N/A | 0.00 | 48.00K | -400.00K | -300.00K | |
| Common Shares | | | 36.33M | 36.33M | 36.33M | 36.30M | 36.30M | |
| Treasury Stock | | | -183.40M | -197.28M | -212.99M | -219.20M | -225.80M | |
| Other Shareholders' Equity | | | -50.20M | -78.01M | -168.74M | -174.40M | -190.20M | |
| Shares Outstanding | | | 31.13M | 30.80M | 30.60M | 30.50M | 30.30M | |
| Tangible Book Value per Share | | | 0.57 | -3.66 | -12.61 | -10.91 | -12.88 | |
| Total Shareholders' Equity | | | 543.22M | 480.94M | 437.16M | 525.70M | 487.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.55B | 1.69B | 1.83B | 1.89B | 1.88B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.98 | 1.46 | 1.76 | 1.50 | 1.63 | |
| Current Ratio | | | 1.51 | 1.48 | 1.45 | 1.64 | 1.53 | |
| Return On Assets (ROA) | | | 1.46% | -1.44% | -3.25% | 2.08% | -5.30% | |
| Return On Equity (ROE) | | | 4.17% | -5.09% | -13.65% | 7.48% | -20.48% | |
| Return On Invested Capital (ROIC) | | | 0.03% | 1.26% | 0.25% | 4.66% | 2.61% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.03% | 1.29% | 0.26% | 4.80% | 2.74% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.06% | 2.36% | 0.65% | 11.75% | 7.32% | |