ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 5.29M | N/A | N/A | |
Cash Equivalents | | | 4.88M | 6.75M | N/A | 980.00K | 20.00K | |
Marketable Securities | | | 43.19M | 2.72M | N/A | 9.04M | 8.97M | |
Receivables | | | 50.60K | 163.60K | 9.52M | 5.44M | 250.00K | |
Other Current Assets | | | 126.50M | 46.29M | 8.82M | 70.00K | 520.00K | |
Total Current Assets | | | 174.63M | 55.92M | 23.63M | 15.53M | 9.75M | |
|
Non-Current Assets | |
---|
PPE Net | | | 41.60K | 129.40K | 680.00K | 100.00K | 200.00K | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Other Non-Current Assets | | | 48.30K | 29.40K | 30.00K | 10.00K | 20.00K | |
Total Non-Current Assets | | | 89.90K | 158.70K | 710.00K | 100.00K | 210.00K | |
|
TOTAL ASSETS | | | 174.72M | 56.08M | 24.34M | 15.63M | 9.96M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.00M | 0.00 | 0.00 | 4.02M | 0.00 | |
Current Portion Of LT Debt. | | | 40.30K | 93.20K | N/A | N/A | N/A | |
Accrued Expenses | | | 397.70K | 397.50K | 260.00K | 360.00K | 380.00K | |
Accounts Payable | | | N/A | N/A | 1.51M | 20.00K | 10.00K | |
Other Current Liabilities | | | 152.43M | 46.95M | 8.26M | 2.66M | 2.20M | |
Total Current Liabilities | | | 157.87M | 47.44M | 10.03M | 7.07M | 2.59M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 40.10K | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | 110.00K | 10.00K | N/A | |
Total Non-Current Liabilities | | | 0.00 | 40.10K | 1.52M | -600.00K | -550.00K | |
|
TOTAL LIABILITIES | | | 157.87M | 47.48M | 11.55M | 6.47M | 2.04M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -21.09M | -23.87M | -13.73M | -5.31M | -160.00K | |
Additional Paid In Capital | | | 38.66M | 33.06M | 26.48M | 14.85M | 8.94M | |
Minority Interest | | | N/A | 0.00 | 1.41M | -610.00K | -550.00K | |
Common Shares | | | 3.70K | 3.10K | 0.00 | 200.00K | 0.00 | |
Treasury Stock | | | -435.90K | -353.80K | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -279.80K | -244.70K | 30.00K | -570.00K | -860.00K | |
Shares Outstanding | | | 36.84M | 30.72M | 23.60M | 13.26M | 11.42M | |
Tangible Book Value per Share | | | 0.46 | 0.28 | 0.54 | 0.69 | 0.69 | |
Total Shareholders' Equity | | | 16.85M | 8.60M | 12.79M | 9.16M | 7.92M | |
|
TOTAL LIABILITIES AND EQUITY | | | 174.72M | 56.08M | 24.34M | 15.63M | 9.96M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.00 | N/A | N/A | N/A | |
Current Ratio | | | 1.11 | 1.18 | 2.36 | 2.20 | 3.76 | |
Return On Assets (ROA) | | | -2.11% | -36.66% | -59.33% | -32.95% | -14.26% | |
Return On Equity (ROE) | | | -21.83% | -239.14% | -112.90% | -56.22% | -17.93% | |
Return On Invested Capital (ROIC) | | | 4.81% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |