NASDAQ:MAR - Nasdaq - US5719032022 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 523.00M | 396.00M | 338.00M | 507.00M | 1.39B | |||
Receivables | 2.90B | 2.79B | 2.71B | 2.57B | 1.98B | |||
Other Current Assets | 324.00M | 294.00M | 261.00M | 235.00M | 251.00M | |||
Total Current Assets | 3.75B | 3.48B | 3.31B | 3.31B | 3.63B | |||
Non-Current Assets | ||||||||
PPE Net | 2.70B | 2.68B | 2.51B | 2.57B | 2.56B | |||
Investments And Advances | 300.00M | 298.00M | 308.00M | 335.00M | 387.00M | |||
Goodwill | 8.78B | 8.73B | 8.89B | 8.87B | 9.07B | |||
Intangibles | 9.62B | 9.49B | 9.19B | 8.75B | 8.93B | |||
Other Non-Current Assets | 1.37B | 1.37B | 1.33B | 824.00M | 832.00M | |||
Total Non-Current Assets | 22.91B | 22.70B | 22.36B | 21.50B | 21.93B | |||
TOTAL ASSETS | 26.65B | 26.18B | 25.67B | 24.82B | 25.55B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 959.00M | 1.31B | 553.00M | 684.00M | 805.00M | |||
Accrued Expenses | 2.99B | 3.09B | 3.14B | 2.60B | 2.35B | |||
Accounts Payable | 812.00M | 763.00M | 738.00M | 746.00M | 726.00M | |||
Other Current Liabilities | 3.52B | 3.49B | 3.33B | 3.31B | 2.52B | |||
Total Current Liabilities | 8.28B | 8.65B | 7.76B | 7.34B | 6.41B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 14.10B | 13.14B | 11.32B | 9.38B | 9.33B | |||
Deferred Taxes/Income | 65.00M | 81.00M | 209.00M | 313.00M | 169.00M | |||
Other Non-Current Liabilities | 7.37B | 7.31B | 7.07B | 7.21B | 8.23B | |||
Total Non-Current Liabilities | 21.54B | 20.52B | 18.59B | 16.91B | 17.73B | |||
TOTAL LIABILITIES | 29.82B | 29.17B | 26.36B | 24.25B | 24.14B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 17.02B | 16.53B | 14.84B | 12.34B | 10.30B | |||
Additional Paid In Capital | 6.13B | 6.18B | 6.05B | 5.96B | 5.89B | |||
Common Shares | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | |||
Treasury Stock | -25.37B | -24.64B | -20.93B | -17.02B | -14.45B | |||
Other Shareholders' Equity | -962.00M | -1.06B | -647.00M | -729.00M | -342.00M | |||
Shares Outstanding | 275.00M | 276.70M | 290.50M | 310.60M | 326.30M | |||
Tangible Book Value per Share | -78.41 | -76.66 | -64.57 | -54.90 | -50.83 | |||
Total Shareholders' Equity | -3.17B | -2.99B | -682.00M | 568.00M | 1.41B | |||
TOTAL LIABILITIES AND EQUITY | 26.65B | 26.18B | 25.67B | 24.82B | 25.55B | |||
Statistics | ||||||||
Debt/Equity | -4.45 | -4.39 | -16.60 | 16.51 | 6.60 | |||
Current Ratio | 0.45 | 0.40 | 0.43 | 0.45 | 0.57 | |||
Return On Assets (ROA) | 9.29% | 9.07% | 12.01% | 9.50% | 4.30% | |||
Return On Equity (ROE) | N/A | N/A | N/A | 415.14% | 77.72% | |||
Return On Invested Capital (ROIC) | 17.73% | 18.27% | 18.25% | 16.56% | 7.65% | |||
Return On Invested Capital Ex Cash (ROICexc) | 18.25% | 18.69% | 18.60% | 17.06% | 8.25% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.17