25.065 USD
+0.29 (+1.15%)
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 11.16M | 9.03M | 11.37M | 920.00K | 3.31M | |||
| Depreciation Amortization | 3.85M | 3.39M | 3.16M | 2.97M | 2.87M | |||
| Income Taxes - Deferred | N/A | 61.00K | -28.00K | -170.00K | 260.00K | |||
| Change In Working Capital | -5.51M | -1.98M | 969.00K | -1.07M | -2.09M | |||
| Interest Paid | 45.00K | 98.00K | 415.00K | 250.00K | 100.00K | |||
| Taxes Paid | 5.28M | 5.99M | 4.79M | 1.12M | 2.29M | |||
| Other non cash items | -1.46M | 2.47M | 1.47M | 1.33M | 1.22M | |||
| OPERATING CASH FLOW | 8.10M | 12.96M | 16.94M | 3.99M | 5.56M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -10.93M | -6.70M | -4.35M | -3.45M | -1.92M | |||
| Other Investing Activity | 5.32M | 15.00K | -59.00K | -580.00K | -5.22M | |||
| INVESTING CASH FLOW | -5.61M | -6.68M | -4.41M | -4.03M | -7.14M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 0.00 | -2.75M | -3.78M | -750.00K | 4.50M | |||
| Stock Issued/Repurchased | N/A | N/A | 0.00 | -4.00M | -1.58M | |||
| Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | N/A | N/A | N/A | 0.00 | -30.00K | |||
| FINANCING CASH FLOW | -65.00K | -2.75M | -3.78M | -4.75M | 2.89M | |||
| CHANGE IN CASH | 2.43M | 3.53M | 8.75M | -4.79M | 1.31M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 8.10M | 12.96M | 16.94M | 3.99M | 5.56M | |||
| Capital Expenditure | -10.93M | -6.70M | -4.35M | -3.45M | -1.92M | |||
| FREE CASH FLOW | -2.83M | 6.26M | 12.59M | 540.00K | 3.64M | |||
All data in USD