NASDAQ:LWAY - Nasdaq - US5319141090 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 10.14M | 9.03M | 11.37M | 920.00K | 3.31M | |||
Depreciation Amortization | 3.53M | 3.39M | 3.16M | 2.97M | 2.87M | |||
Income Taxes - Deferred | N/A | 61.00K | -28.00K | -170.00K | 260.00K | |||
Change In Working Capital | -1.25M | -1.98M | 969.00K | -1.07M | -2.09M | |||
Interest Paid | 59.00K | 98.00K | 415.00K | 250.00K | 100.00K | |||
Taxes Paid | 4.05M | 5.99M | 4.79M | 1.12M | 2.29M | |||
Other non cash items | -1.21M | 2.47M | 1.47M | 1.33M | 1.22M | |||
OPERATING CASH FLOW | 11.27M | 12.96M | 16.94M | 3.99M | 5.56M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -6.45M | -6.70M | -4.35M | -3.45M | -1.92M | |||
Other Investing Activity | N/A | 15.00K | -59.00K | -580.00K | -5.22M | |||
INVESTING CASH FLOW | -1.28M | -6.68M | -4.41M | -4.03M | -7.14M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -2.50M | -2.75M | -3.78M | -750.00K | 4.50M | |||
Stock Issued/Repurchased | N/A | N/A | 0.00 | -4.00M | -1.58M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | N/A | N/A | N/A | 0.00 | -30.00K | |||
FINANCING CASH FLOW | -2.56M | -2.75M | -3.78M | -4.75M | 2.89M | |||
CHANGE IN CASH | 7.42M | 3.53M | 8.75M | -4.79M | 1.31M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 11.27M | 12.96M | 16.94M | 3.99M | 5.56M | |||
Capital Expenditure | -6.45M | -6.70M | -4.35M | -3.45M | -1.92M | |||
FREE CASH FLOW | 4.82M | 6.26M | 12.59M | 540.00K | 3.64M |
All data in USD