LIFEWAY FOODS INC (LWAY) Stock Balance Sheet
NASDAQ:LWAY • US5319141090
Current stock price
27.47 USD
-0.3 (-1.08%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 5.57M | 16.73M | 13.20M | 4.44M | 9.23M | |||
| Receivables | 16.97M | 16.05M | 13.88M | 11.46M | 10.27M | |||
| Inventories | 11.89M | 8.68M | 9.10M | 9.63M | 8.29M | |||
| Other Current Assets | 2.63M | 2.14M | 2.02M | 1.45M | 1.25M | |||
| Total Current Assets | 37.06M | 43.60M | 38.20M | 26.98M | 29.05M | |||
| Non-Current Assets | ||||||||
| PPE Net | 48.75M | 26.98M | 22.96M | 21.08M | 20.35M | |||
| Goodwill | 11.70M | 11.70M | 11.70M | 11.70M | 11.70M | |||
| Intangibles | 5.82M | 6.36M | 6.90M | 7.44M | 7.98M | |||
| Other Non-Current Assets | 2.29M | 1.90M | 1.90M | 1.80M | 1.80M | |||
| Total Non-Current Assets | 68.55M | 46.94M | 43.46M | 42.02M | 41.82M | |||
| TOTAL ASSETS | 105.61M | 90.55M | 81.65M | 69.00M | 70.87M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | 0.00 | 1.25M | 1.25M | 1.00M | |||
| Accrued Expenses | 5.41M | 5.10M | 4.92M | 3.81M | 3.72M | |||
| Accounts Payable | 11.01M | 10.40M | 9.98M | 7.98M | 6.61M | |||
| Other Current Liabilities | 218.00K | 0.00 | 474.00K | 0.00 | 730.00K | |||
| Total Current Liabilities | 16.64M | 15.50M | 16.62M | 13.04M | 12.06M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 1.48M | 5.25M | 6.25M | |||
| Deferred Taxes/Income | 2.79M | 3.06M | 3.00M | 3.03M | 3.20M | |||
| Other Non-Current Liabilities | 360.00K | 70.00K | 118.00K | 100.00K | 230.00K | |||
| Total Non-Current Liabilities | 3.15M | 3.13M | 4.60M | 8.39M | 9.68M | |||
| TOTAL LIABILITIES | 19.79M | 18.64M | 21.22M | 21.43M | 21.74M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 88.68M | 74.82M | 65.80M | 54.43M | 53.51M | |||
| Additional Paid In Capital | 3.84M | 4.63M | 4.83M | 3.62M | 2.55M | |||
| Common Shares | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M | |||
| Treasury Stock | -13.21M | -14.05M | -16.70M | -16.99M | -13.44M | |||
| Shares Outstanding | 15.23M | 15.10M | 14.69M | 14.65M | 15.44M | |||
| Tangible Book Value per Share | 4.48 | 3.57 | 2.85 | 1.94 | 1.91 | |||
| Total Shareholders' Equity | 85.82M | 71.91M | 60.44M | 47.57M | 49.13M | |||
| TOTAL LIABILITIES AND EQUITY | 105.61M | 90.55M | 81.65M | 69.00M | 70.87M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | 0.02 | 0.11 | 0.13 | |||
| Current Ratio | 2.23 | 2.81 | 2.30 | 2.07 | 2.41 | |||
| Return On Assets (ROA) | 13.12% | 9.97% | 13.92% | 1.30% | 4.66% | |||
| Return On Equity (ROE) | 16.15% | 12.55% | 18.81% | 1.89% | 6.72% | |||
| Return On Invested Capital (ROIC) | 12.27% | 12.46% | 17.64% | 2.77% | 6.89% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 13.09% | 16.03% | 22.13% | 3.01% | 8.17% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 16.57% | 23.23% | 34.52% | 4.79% | 13.55% | |||
All data in USD , ROIC based on taxRate of 0.32