| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash Equivalents |  |  | 21.22M | 16.73M | 13.20M | 4.44M | 9.23M |  | 
| Marketable Securities |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Receivables |  |  | 16.07M | 16.05M | 13.88M | 11.46M | 10.27M |  | 
| Inventories |  |  | 10.22M | 8.68M | 9.10M | 9.63M | 8.29M |  | 
| Other Current Assets |  |  | 1.82M | 2.14M | 2.02M | 1.45M | 1.25M |  | 
| Total Current Assets |  |  | 49.33M | 43.60M | 38.20M | 26.98M | 29.05M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 31.01M | 26.98M | 22.96M | 21.08M | 20.35M |  | 
| Goodwill |  |  | 11.70M | 11.70M | 11.70M | 11.70M | 11.70M |  | 
| Intangibles |  |  | 6.09M | 6.36M | 6.90M | 7.44M | 7.98M |  | 
| Other Non-Current Assets |  |  | 135.00K | 1.90M | 1.90M | 1.80M | 1.80M |  | 
| Total Non-Current Assets |  |  | 48.94M | 46.94M | 43.46M | 42.02M | 41.82M |  | 
|  | 
| TOTAL ASSETS |  |  | 98.27M | 90.55M | 81.65M | 69.00M | 70.87M |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | N/A | 0.00 | 1.25M | 1.25M | 1.00M |  | 
| Accrued Expenses |  |  | 4.41M | 5.10M | 4.92M | 3.81M | 3.72M |  | 
| Accounts Payable |  |  | 11.88M | 10.40M | 9.98M | 7.98M | 6.61M |  | 
| Other Current Liabilities |  |  | N/A | 0.00 | 474.00K | 0.00 | 730.00K |  | 
| Total Current Liabilities |  |  | 16.29M | 15.50M | 16.62M | 13.04M | 12.06M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 0.00 | 0.00 | 1.48M | 5.25M | 6.25M |  | 
| Deferred Taxes/Income |  |  | 3.06M | 3.06M | 3.00M | 3.03M | 3.20M |  | 
| Other Non-Current Liabilities |  |  | 220.00K | 70.00K | 118.00K | 100.00K | 230.00K |  | 
| Total Non-Current Liabilities |  |  | 3.28M | 3.13M | 4.60M | 8.39M | 9.68M |  | 
|  | 
| TOTAL LIABILITIES |  |  | 19.57M | 18.64M | 21.22M | 21.43M | 21.74M |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 82.61M | 74.82M | 65.80M | 54.43M | 53.51M |  | 
| Additional Paid In Capital |  |  | 2.84M | 4.63M | 4.83M | 3.62M | 2.55M |  | 
| Common Shares |  |  | 6.51M | 6.51M | 6.51M | 6.51M | 6.51M |  | 
| Treasury Stock |  |  | -13.27M | -14.05M | -16.70M | -16.99M | -13.44M |  | 
| Other Shareholders' Equity |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Shares Outstanding |  |  | 15.22M | 15.10M | 14.69M | 14.65M | 15.44M |  | 
| Tangible Book Value per Share |  |  | 4.00 | 3.57 | 2.85 | 1.94 | 1.91 |  | 
| Total Shareholders' Equity |  |  | 78.70M | 71.91M | 60.44M | 47.57M | 49.13M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 98.27M | 90.55M | 81.65M | 69.00M | 70.87M |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | N/A | N/A | 0.02 | 0.11 | 0.13 |  | 
| Current Ratio |  |  | 3.03 | 2.81 | 2.30 | 2.07 | 2.41 |  | 
| Return On Assets (ROA) |  |  | 10.79% | 9.97% | 13.92% | 1.30% | 4.66% |  | 
| Return On Equity (ROE) |  |  | 13.48% | 12.55% | 18.81% | 1.89% | 6.72% |  | 
| Return On Invested Capital (ROIC) |  |  | 9.95% | 12.26% | 17.36% | 2.73% | 6.78% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 13.42% | 15.78% | 21.78% | 2.97% | 8.04% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 18.98% | 22.86% | 33.97% | 4.72% | 13.33% |  |