NYSE:LUV • US8447411088
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 441.00M | 465.00M | 465.00M | 539.00M | 977.00M | |||
| Depreciation Amortization | 1.56B | 1.66B | 1.52B | 1.35B | 1.27B | |||
| Income Taxes - Deferred | 122.00M | 132.00M | 159.00M | 228.00M | -21.00M | |||
| Change In Working Capital | -278.00M | -1.70B | 1.02B | 1.44B | 69.00M | |||
| Interest Paid | 108.00M | 220.00M | 228.00M | 305.00M | 336.00M | |||
| Taxes Paid | 0.00 | 9.00M | 18.00M | 20.00M | 445.00M | |||
| Other non cash items | -3.00M | -90.00M | -4.00M | 230.00M | 25.00M | |||
| OPERATING CASH FLOW | 1.84B | 462.00M | 3.16B | 3.79B | 2.32B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -2.67B | -2.08B | -3.55B | -3.95B | -511.00M | |||
| Other Investing Activity | 1.24B | 1.82B | 621.00M | 200.00M | -753.00M | |||
| INVESTING CASH FLOW | -1.43B | -261.00M | -2.93B | -3.75B | -1.26B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -1.77B | -1.34B | -85.00M | -3.08B | -905.00M | |||
| Stock Issued/Repurchased | -2.49B | -190.00M | 48.00M | 45.00M | 51.00M | |||
| Dividend Paid | -399.00M | -430.00M | -428.00M | 0.00 | 0.00 | |||
| Other Financing Activity | -26.00M | -23.00M | 29.00M | 8.00M | 1.21B | |||
| FINANCING CASH FLOW | -4.69B | -1.98B | -436.00M | -3.03B | 359.00M | |||
| CHANGE IN CASH | -4.28B | -1.78B | -204.00M | -2.99B | 1.42B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.84B | 462.00M | 3.16B | 3.79B | 2.32B | |||
| Capital Expenditure | -2.67B | -2.08B | -3.55B | -3.95B | -511.00M | |||
| FREE CASH FLOW | -831.00M | -1.62B | -389.00M | -156.00M | 1.81B | |||
All data in USD