NYSE:LUV - New York Stock Exchange, Inc. - US8447411088 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 547.00M | 465.00M | 465.00M | 539.00M | 977.00M | |||
Depreciation Amortization | 1.65B | 1.66B | 1.52B | 1.35B | 1.27B | |||
Income Taxes - Deferred | 157.00M | 132.00M | 159.00M | 228.00M | -21.00M | |||
Change In Working Capital | -829.00M | -1.70B | 1.02B | 1.44B | 69.00M | |||
Interest Paid | 213.00M | 220.00M | 228.00M | 305.00M | 336.00M | |||
Taxes Paid | 7.00M | 9.00M | 18.00M | 20.00M | 445.00M | |||
Other non cash items | -94.00M | -90.00M | -4.00M | 230.00M | 25.00M | |||
OPERATING CASH FLOW | 1.43B | 462.00M | 3.16B | 3.79B | 2.32B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.99B | -2.08B | -3.55B | -3.95B | -511.00M | |||
Other Investing Activity | 2.94B | 1.82B | 621.00M | 200.00M | -753.00M | |||
INVESTING CASH FLOW | 947.00M | -261.00M | -2.93B | -3.75B | -1.26B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.33B | -1.34B | -85.00M | -3.08B | -905.00M | |||
Stock Issued/Repurchased | -938.00M | -190.00M | 48.00M | 45.00M | 51.00M | |||
Dividend Paid | -322.00M | -430.00M | -428.00M | 0.00 | 0.00 | |||
Other Financing Activity | -12.00M | -23.00M | 29.00M | 8.00M | 1.21B | |||
FINANCING CASH FLOW | -2.61B | -1.98B | -436.00M | -3.03B | 359.00M | |||
CHANGE IN CASH | -233.00M | -1.78B | -204.00M | -2.99B | 1.42B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.43B | 462.00M | 3.16B | 3.79B | 2.32B | |||
Capital Expenditure | -1.99B | -2.08B | -3.55B | -3.95B | -511.00M | |||
FREE CASH FLOW | -563.00M | -1.62B | -389.00M | -156.00M | 1.81B |
All data in USD