| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 494.37M | 224.78M | 70.67M | 283.60M | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 262.61M | |
| Marketable Securities | | | 0.00 | 124.42M | 197.35M | 79.80M | N/A | |
| Receivables | | | 221.56M | 213.98M | 116.44M | 148.31M | 148.31M | |
| Inventories | | | 90.83M | 88.21M | 89.41M | 89.79M | 84.95M | |
| Other Current Assets | | | 29.04M | 23.07M | 60.01M | 33.82M | 32.37M | |
| Total Current Assets | | | 835.81M | 674.46M | 533.89M | 635.32M | 528.24M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 782.65M | 828.74M | 878.92M | 964.81M | 1.04B | |
| Other Non-Current Assets | | | N/A | 0.00 | 3.49M | 16.49M | 60.60M | |
| Total Non-Current Assets | | | 803.16M | 853.02M | 934.32M | 1.03B | 1.16B | |
| |
| TOTAL ASSETS | | | 1.64B | 1.53B | 1.47B | 1.67B | 1.69B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 59.57M | 341.26M | 184.66M | |
| Accrued Expenses | | | 104.75M | 91.69M | 58.07M | 57.17M | 54.39M | |
| Accounts Payable | | | 11.65M | 18.26M | 16.75M | 14.26M | 13.57M | |
| Other Current Liabilities | | | 142.62M | 105.57M | 52.64M | 27.82M | 58.39M | |
| Total Current Liabilities | | | 259.01M | 215.51M | 187.03M | 440.52M | 311.02M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 216.62M | 298.26M | 524.74M | |
| Deferred Taxes/Income | | | 33.91M | 84.34M | 74.72M | 46.63M | N/A | |
| Other Non-Current Liabilities | | | 24.08M | 11.32M | 34.04M | 31.38M | 34.88M | |
| Total Non-Current Liabilities | | | 58.00M | 95.67M | 325.38M | 376.27M | 559.62M | |
| |
| TOTAL LIABILITIES | | | 317.01M | 311.18M | 512.40M | 816.78M | 870.64M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 299.86M | 212.59M | -69.62M | -154.16M | -180.68M | |
| Common Shares | | | 1.06B | 1.04B | 1.01B | 989.77M | 974.74M | |
| Other Shareholders' Equity | | | -34.07M | -31.69M | 16.49M | 16.47M | 20.42M | |
| Shares Outstanding | | | 241.33M | 240.19M | 237.86M | 235.65M | 233.36M | |
| Tangible Book Value per Share | | | 5.48 | 5.06 | 4.02 | 3.62 | 3.49 | |
| Total Shareholders' Equity | | | 1.32B | 1.22B | 955.81M | 852.08M | 814.48M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.64B | 1.53B | 1.47B | 1.67B | 1.69B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.23 | 0.35 | 0.64 | |
| Current Ratio | | | 3.23 | 3.13 | 2.85 | 1.44 | 1.70 | |
| Return On Assets (ROA) | | | 41.91% | 27.89% | 12.22% | 4.41% | 13.14% | |
| Return On Equity (ROE) | | | 51.96% | 35.03% | 18.78% | 8.63% | 27.19% | |
| Return On Invested Capital (ROIC) | | | 45.27% | 31.23% | 19.83% | 17.74% | 15.67% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 45.27% | 34.50% | 23.44% | 18.97% | 19.37% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 45.27% | 34.50% | 23.44% | 18.97% | 19.37% | |