TSX:LUC - CA54928Q1081 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 51.06M | 43.61M | -20.19M | 40.40M | 23.80M | |||
Depreciation Amortization | 15.86M | 17.34M | 18.71M | 25.40M | 51.20M | |||
Income Taxes - Deferred | 5.39M | 2.28M | 29.27M | 24.10M | 20.00M | |||
Change In Working Capital | 13.65M | -2.42M | 14.14M | 8.30M | -17.30M | |||
Interest Paid | 22.68M | 20.58M | 14.61M | 8.50M | N/A | |||
Taxes Paid | 366.00K | 412.00K | 8.49M | 200.00K | 1.00M | |||
Other non cash items | -15.40M | -4.51M | 21.43M | -2.00M | 5.60M | |||
OPERATING CASH FLOW | 70.56M | 56.30M | 63.36M | 96.20M | 83.40M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -102.07M | -95.07M | -115.79M | -125.40M | -97.50M | |||
Other Investing Activity | N/A | 718.00K | N/A | N/A | N/A | |||
INVESTING CASH FLOW | -101.28M | -94.35M | -115.79M | -125.40M | -97.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 28.45M | 78.41M | 40.12M | 29.30M | 16.60M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | 31.30M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | 2.99M | -30.65M | -461.00K | -100.00K | -11.10M | |||
FINANCING CASH FLOW | 31.44M | 47.76M | 39.66M | 29.10M | 36.80M | |||
Exchange Rate Effect | 84.00K | -256.00K | -305.00K | -500.00K | -500.00K | |||
CHANGE IN CASH | 809.00K | 9.45M | -13.08M | -600.00K | 22.20M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 70.56M | 56.30M | 63.36M | 96.20M | 83.40M | |||
Capital Expenditure | -102.07M | -95.07M | -115.79M | -125.40M | -97.50M | |||
FREE CASH FLOW | -31.50M | -38.77M | -52.44M | -29.20M | -14.10M |
All data in USD