ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 22.73M | 22.79M | 13.34M | 26.40M | 27.00M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 21.98M | 26.21M | 27.04M | 25.00M | 31.10M | |
Inventories | | | 39.25M | 31.30M | 34.53M | 38.40M | 36.50M | |
Other Current Assets | | | 8.05M | 8.91M | 11.02M | 10.50M | 7.60M | |
Total Current Assets | | | 92.01M | 89.22M | 85.93M | 100.30M | 102.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 534.43M | 473.73M | 412.23M | 332.40M | 244.90M | |
Investments And Advances | | | N/A | N/A | 811.00K | 700.00K | 2.30M | |
Intangibles | | | N/A | 0.00 | 6.21M | 18.20M | 20.70M | |
Other Non-Current Assets | | | 46.29M | 48.74M | 52.05M | 44.20M | 41.80M | |
Total Non-Current Assets | | | 618.73M | 571.62M | 489.87M | 395.50M | 309.70M | |
|
TOTAL ASSETS | | | 710.74M | 660.83M | 575.80M | 495.80M | 412.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 190.00M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 30.65M | 25.83M | 36.47M | 16.40M | 25.20M | |
Accounts Payable | | | 26.64M | 29.02M | 42.58M | 29.70M | 26.30M | |
Other Current Liabilities | | | 1.08M | 7.23M | 23.44M | 13.70M | 300.00K | |
Total Current Liabilities | | | 248.36M | 62.07M | 102.50M | 59.90M | 51.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 18.81M | 198.88M | 104.67M | 64.50M | 24.70M | |
Deferred Taxes/Income | | | 127.09M | 110.51M | 112.76M | 87.80M | 70.30M | |
Other Non-Current Liabilities | | | 19.23M | 17.64M | 13.74M | 13.60M | 16.20M | |
Total Non-Current Liabilities | | | 165.13M | 327.03M | 231.18M | 165.90M | 111.20M | |
|
TOTAL LIABILITIES | | | 413.50M | 389.10M | 333.67M | 225.80M | 163.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 38.61M | 26.20M | -13.70M | 6.50M | -33.90M | |
Additional Paid In Capital | | | 9.66M | 9.51M | 9.37M | 10.10M | 9.20M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 349.08M | 348.40M | 349.72M | 348.10M | 347.40M | |
Other Shareholders' Equity | | | -100.11M | -112.39M | -103.26M | -94.60M | -73.70M | |
Shares Outstanding | | | 454.99M | 451.85M | 456.18M | 453.60M | 453.00M | |
Tangible Book Value per Share | | | 0.65 | 0.60 | 0.52 | 0.56 | 0.50 | |
Total Shareholders' Equity | | | 297.24M | 271.73M | 242.13M | 270.10M | 249.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 710.74M | 660.83M | 575.80M | 495.80M | 412.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.70 | 0.73 | 0.43 | 0.24 | 0.10 | |
Current Ratio | | | 0.37 | 1.44 | 0.84 | 1.67 | 1.97 | |
Return On Assets (ROA) | | | 6.88% | 6.04% | -3.51% | 8.15% | 5.78% | |
Return On Equity (ROE) | | | 16.45% | 14.69% | -8.34% | 14.96% | 9.56% | |
Return On Invested Capital (ROIC) | | | 7.09% | 8.00% | 6.05% | 10.27% | 10.75% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.35% | 8.32% | 6.22% | 10.94% | 11.63% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.35% | 8.32% | 6.31% | 11.44% | 12.40% | |