ASSETS | |
---|
Current Assets | |
---|
Cash | | | 231.88M | 164.16M | 294.68M | 234.84M | 125.01M | |
Marketable Securities | | | 40.43M | 30.40M | 530.48M | 26.40M | 28.61M | |
Receivables | | | 106.53M | 93.00M | 103.15M | 90.81M | 118.63M | |
Inventories | | | 1.92M | 1.48M | 1.50M | 3.21M | 86.00K | |
Other Current Assets | | | 159.32M | 148.59M | 113.70M | 142.74M | 77.72M | |
Total Current Assets | | | 540.07M | 437.62M | 1.04B | 498.00M | 350.05M | |
|
Non-Current Assets | |
---|
PPE Net | | | 221.24M | 222.86M | 178.79M | 164.74M | 161.34M | |
Investments And Advances | | | 8.08M | 2.47M | 1.36M | 44.59M | 19.03M | |
Goodwill | | | 2.06B | 2.05B | 1.47B | 1.43B | 1.14B | |
Intangibles | | | 816.42M | 697.95M | 576.34M | 604.42M | 458.36M | |
Other Non-Current Assets | | | 24.11M | 24.04M | 12.15M | 12.81M | 32.23M | |
Total Non-Current Assets | | | 3.13B | 3.00B | 2.24B | 2.26B | 1.81B | |
|
TOTAL ASSETS | | | 3.67B | 3.44B | 3.29B | 2.76B | 2.16B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 131.00K | |
Current Portion Of LT Debt. | | | 61.19M | 70.19M | 111.08M | 27.95M | 135.68M | |
Accrued Expenses | | | 25.49M | 8.71M | 22.74M | 59.29M | 27.10M | |
Accounts Payable | | | 118.08M | 133.70M | 95.91M | 99.00M | 81.00M | |
Other Current Liabilities | | | 481.98M | 371.71M | 344.85M | 337.57M | 223.66M | |
Total Current Liabilities | | | 686.74M | 584.32M | 574.58M | 523.80M | 467.58M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.00B | 2.00B | 1.98B | 1.93B | 1.54B | |
Deferred Taxes/Income | | | 147.00M | 152.13M | 105.38M | 123.61M | 83.79M | |
Other Non-Current Liabilities | | | 222.04M | 135.77M | 84.78M | 73.49M | 63.08M | |
Total Non-Current Liabilities | | | 2.42B | 2.33B | 2.21B | 2.18B | 1.72B | |
|
TOTAL LIABILITIES | | | 3.10B | 2.92B | 2.79B | 2.70B | 2.19B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 191.12M | 139.56M | 54.18M | 51.34M | -24.47M | |
Additional Paid In Capital | | | 368.41M | 368.41M | 433.83M | 0.00 | N/A | |
Minority Interest | | | 48.54M | 47.53M | 43.22M | 55.17M | 35.70M | |
Common Shares | | | 10.00M | 10.00M | 10.00M | 50.00K | 50.00K | |
Shares Outstanding | | | 251.63M | 251.63M | 251.63M | 247.22M | 247.22M | |
Tangible Book Value per Share | | | -9.17 | -8.86 | -6.16 | -8.02 | -6.56 | |
Total Shareholders' Equity | | | 569.53M | 517.97M | 498.01M | 51.39M | -24.42M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.67B | 3.44B | 3.29B | 2.76B | 2.16B | |
|
Statistics | |
---|
Debt/Equity | | | 3.51 | 3.86 | 3.98 | 37.53 | -62.96 | |
Current Ratio | | | 0.79 | 0.75 | 1.82 | 0.95 | 0.75 | |
Return On Assets (ROA) | | | 3.27% | 2.87% | 2.07% | 2.62% | -2.66% | |
Return On Equity (ROE) | | | 21.12% | 19.04% | 13.64% | 140.34% | N/A | |
Return On Invested Capital (ROIC) | | | 7.65% | 7.55% | 7.00% | 6.48% | 1.53% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.75% | 7.63% | 8.70% | 6.55% | 1.55% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 333.00% | 286.17% | 141.73% | 83.62% | 37.56% | |