CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 7.99M | 11.63M | 5.76M | |
Depreciation Amortization | | | 519.00K | 420.90K | 292.90K | |
Income Taxes - Deferred | | | -883.20K | -1.43M | 1.74M | |
Change In Working Capital | | | 6.38M | -7.05M | -13.19M | |
Interest Paid | | | 57.90K | 68.00K | 42.60K | |
Taxes Paid | | | 307.50K | 107.90K | 58.70K | |
Other non cash items | | | 1.06M | 813.50K | 1.01M | |
OPERATING CASH FLOW | | | 15.07M | 4.39M | -4.39M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -716.20K | -977.30K | -2.85M | |
Other Investing Activity | | | -11.43M | -5.04M | 4.06M | |
INVESTING CASH FLOW | | | -12.14M | -6.02M | 1.21M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 10.00K | 36.00K | 1.21M | |
Other Financing Activity | | | -354.70K | -55.50K | 507.20K | |
FINANCING CASH FLOW | | | -344.70K | -19.60K | 1.72M | |
|
Exchange Rate Effect | | | 153.00K | -35.90K | -607.90K | |
CHANGE IN CASH | | | 2.73M | -1.69M | -2.07M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 15.07M | 4.39M | -4.39M | |
Capital Expenditure | | | -716.20K | -977.30K | -2.85M | |
FREE CASH FLOW | | | 14.35M | 3.41M | -7.24M | |