| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 18.79M | 5.81M | 4.57M | 6.26M | |
| Marketable Securities | | | 10.93M | 17.85M | 7.23M | 2.27M | |
| Receivables | | | 23.00M | 24.00M | 32.04M | 19.14M | |
| Inventories | | | 3.66M | 5.40M | 7.88M | 3.24M | |
| Other Current Assets | | | 7.47M | 9.14M | 7.04M | 9.71M | |
| Total Current Assets | | | 64.00M | 62.00M | 58.76M | 40.62M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.98M | 4.78M | 4.55M | 4.21M | |
| Investments And Advances | | | 1.89M | 1.76M | 1.67M | 1.56M | |
| Intangibles | | | 130.00K | 140.00K | 152.90K | 15.40K | |
| Other Non-Current Assets | | | 40.00K | 40.00K | 323.50K | 84.00K | |
| Total Non-Current Assets | | | 9.00M | 8.00M | 6.70M | 5.87M | |
| |
| TOTAL ASSETS | | | 73.00M | 70.00M | 65.46M | 46.49M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.88M | 50.00K | 1.09M | 953.80K | |
| Accrued Expenses | | | 70.00K | 1.14M | 1.22M | 753.20K | |
| Accounts Payable | | | 9.39M | 11.00M | 11.76M | 3.95M | |
| Other Current Liabilities | | | 15.00M | 15.00M | 17.76M | 8.10M | |
| Total Current Liabilities | | | 28.00M | 27.00M | 31.82M | 13.76M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 1.13M | 49.70K | 163.50K | |
| Deferred Taxes/Income | | | 360.00K | 310.00K | 1.18M | 2.60M | |
| Other Non-Current Liabilities | | | 550.00K | 600.00K | 650.00K | 321.50K | |
| Total Non-Current Liabilities | | | 2.00M | 3.00M | 2.83M | 4.14M | |
| |
| TOTAL LIABILITIES | | | 30.00M | 30.00M | 34.65M | 17.89M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 38.00M | 39.00M | 30.93M | 19.08M | |
| Additional Paid In Capital | | | 6.43M | 1.62M | 1.62M | 11.77M | |
| Minority Interest | | | 310.00K | 670.00K | 953.30K | 1.05M | |
| Common Shares | | | 20.00K | 20.00K | 15.50K | 15.50K | |
| Other Shareholders' Equity | | | -1.81M | -880.00K | -1.76M | -2.26M | |
| Shares Outstanding | | | 17.00M | 17.00M | 16.88M | 16.88M | |
| Tangible Book Value per Share | | | 2.52 | 2.34 | 1.82 | 1.69 | |
| Total Shareholders' Equity | | | 43.00M | 40.00M | 30.81M | 28.59M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 73.00M | 70.00M | 65.46M | 46.49M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.03 | 0.00 | 0.01 | |
| Current Ratio | | | 2.29 | 2.30 | 1.85 | 2.95 | |
| Return On Assets (ROA) | | | 10.25% | 11.57% | 18.12% | 12.31% | |
| Return On Equity (ROE) | | | 17.40% | 20.25% | 38.50% | 20.01% | |
| Return On Invested Capital (ROIC) | | | 9.36% | 13.87% | 27.93% | 19.83% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.36% | 23.72% | 35.58% | 21.31% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.41% | 23.85% | 35.79% | 21.32% | |