CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -1.16M | 153.73M | 2.62M | |
Depreciation Amortization | | | 282.80K | 244.40K | 72.50K | |
Change In Working Capital | | | 163.60K | -4.03M | -3.71M | |
Interest Paid | | | N/A | 230.60K | 241.20K | |
Taxes Paid | | | -321.10K | 709.80K | 1.06M | |
Other non cash items | | | -264.00K | 902.70K | 1.15M | |
OPERATING CASH FLOW | | | -981.60K | -1.34M | 125.60K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -905.90K | -1.16M | -171.20K | |
Other Investing Activity | | | N/A | N/A | 300.00 | |
INVESTING CASH FLOW | | | -905.90K | -1.16M | -170.90K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 435.00K | 2.20M | 325.30K | |
Stock Issued/Repurchased | | | 611.20K | 2.05M | N/A | |
Other Financing Activity | | | N/A | 204.77M | N/A | |
FINANCING CASH FLOW | | | 1.05M | 4.24M | 325.30K | |
|
CHANGE IN CASH | | | -841.20K | 1.74M | 280.00K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -981.60K | -1.34M | 125.60K | |
Capital Expenditure | | | -905.90K | -1.16M | -171.20K | |
FREE CASH FLOW | | | -1.89M | -2.50M | -45.60K | |