| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 9.00K | 1.60K | 18.20K | 0.00 | N/A | |
| Cash Equivalents | | | 340.70K | 1.88M | 2.71M | 983.50K | N/A | |
| Receivables | | | 6.26M | 5.73M | 11.66M | 6.19M | N/A | |
| Inventories | | | 8.05M | 6.44M | 3.37M | 2.51M | N/A | |
| Other Current Assets | | | 61.80K | 132.90K | 60.30K | 101.20K | N/A | |
| Total Current Assets | | | 14.72M | 14.19M | 17.82M | 9.78M | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.21M | 956.30K | 246.80K | 209.20K | N/A | |
| Investments And Advances | | | N/A | 15.00K | 15.00K | 15.00K | N/A | |
| Goodwill | | | 10.60K | 11.00K | 11.70K | 12.40K | N/A | |
| Intangibles | | | 755.40K | 826.90K | 912.60K | 35.50K | N/A | |
| Total Non-Current Assets | | | 1.98M | 1.81M | 1.19M | 272.20K | N/A | |
| |
| TOTAL ASSETS | | | 16.70M | 16.00M | 19.00M | 10.06M | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
| Current Portion Of LT Debt. | | | 814.00K | 826.70K | 1.44M | 440.10K | N/A | |
| Accrued Expenses | | | 314.20K | 270.80K | 169.90K | 613.60K | N/A | |
| Accounts Payable | | | 1.15M | 1.21M | 5.01M | 2.17M | N/A | |
| Other Current Liabilities | | | 4.02M | 3.56M | 2.69M | 2.20M | N/A | |
| Total Current Liabilities | | | 6.29M | 5.86M | 9.31M | 5.43M | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.12M | 2.46M | 1.41M | 214.90K | N/A | |
| Other Non-Current Liabilities | | | 575.10K | 499.20K | 551.10K | 269.60K | N/A | |
| Total Non-Current Liabilities | | | 2.69M | 2.96M | 1.96M | 484.50K | N/A | |
| |
| TOTAL LIABILITIES | | | 8.99M | 8.82M | 11.28M | 5.91M | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.72M | 4.18M | 7.39M | 3.80M | N/A | |
| Additional Paid In Capital | | | 2.48M | 2.48M | N/A | N/A | N/A | |
| Common Shares | | | 520.00K | 520.00K | 339.20K | 339.20K | N/A | |
| Shares Outstanding | | | 8.59M | 8.59M | 8.18M | 8.18M | N/A | |
| Tangible Book Value per Share | | | 0.81 | 0.74 | 0.83 | 0.50 | N/A | |
| Total Shareholders' Equity | | | 7.71M | 7.17M | 7.73M | 4.14M | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.70M | 16.00M | 19.00M | 10.06M | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.27 | 0.34 | 0.18 | 0.05 | N/A | |
| Current Ratio | | | 2.34 | 2.42 | 1.91 | 1.80 | N/A | |
| Return On Assets (ROA) | | | 5.95% | -7.28% | 8.09% | 26.88% | N/A | |
| Return On Equity (ROE) | | | 12.88% | -16.22% | 19.89% | 65.25% | N/A | |
| Return On Invested Capital (ROIC) | | | 7.70% | N/A | 16.33% | 60.07% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.96% | N/A | 22.66% | 76.29% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.62% | N/A | 26.12% | 77.30% | N/A | |