| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 5.80B | 2.56B | 2.47B | 3.05B | 1.99B | |
| Receivables | | | 4.33B | 3.89B | 2.86B | 2.42B | 2.23B | |
| Other Current Assets | | | 213.92M | 194.69M | 173.04M | 144.60M | 115.00M | |
| Total Current Assets | | | 10.34B | 6.65B | 5.51B | 5.61B | 4.33B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.41B | 1.33B | 1.03B | 872.90M | 753.90M | |
| Investments And Advances | | | 139.96M | 57.48M | 91.31M | 52.60M | 49.20M | |
| Goodwill | | | 2.21B | 2.17B | 1.86B | 1.64B | 1.64B | |
| Intangibles | | | 1.64B | 1.48B | 671.59M | 427.70M | 455.00M | |
| Other Non-Current Assets | | | 246.33M | 249.63M | 275.63M | 189.40M | 86.30M | |
| Total Non-Current Assets | | | 7.14B | 6.66B | 4.88B | 3.87B | 3.66B | |
| |
| TOTAL ASSETS | | | 17.47B | 13.32B | 10.39B | 9.48B | 7.99B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 466.98M | 471.71M | 340.02M | 328.60M | 352.70M | |
| Accounts Payable | | | 2.92B | 2.62B | 2.92B | 3.29B | 2.27B | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 3.39B | 3.09B | 3.26B | 3.62B | 2.62B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.28B | 5.60B | 3.84B | 2.82B | 2.92B | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 1.73B | 1.70B | 1.21B | 871.70M | 781.90M | |
| Total Non-Current Liabilities | | | 9.01B | 7.30B | 5.05B | 3.69B | 3.70B | |
| |
| TOTAL LIABILITIES | | | 12.40B | 10.39B | 8.31B | 7.31B | 6.32B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 5.62B | 5.07B | 4.09B | 3.10B | 2.33B | |
| Additional Paid In Capital | | | 3.79B | 2.07B | 1.99B | 1.91B | 1.84B | |
| Common Shares | | | 136.00K | 131.00K | 130.00K | 100.00K | 100.00K | |
| Treasury Stock | | | -4.33B | -4.20B | -3.99B | -2.85B | -2.50B | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 80.00M | 74.66M | 74.66M | 79.20M | 80.00M | |
| Tangible Book Value per Share | | | 15.25 | -9.71 | -6.02 | 1.23 | -5.34 | |
| Total Shareholders' Equity | | | 5.07B | 2.93B | 2.08B | 2.17B | 1.67B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 17.47B | 13.32B | 10.39B | 9.48B | 7.99B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.44 | 1.91 | 1.85 | 1.30 | 1.75 | |
| Current Ratio | | | 3.05 | 2.15 | 1.69 | 1.55 | 1.65 | |
| Return On Assets (ROA) | | | 6.40% | 7.95% | 10.27% | 8.92% | 5.75% | |
| Return On Equity (ROE) | | | 22.03% | 36.12% | 51.29% | 39.02% | 27.53% | |
| Return On Invested Capital (ROIC) | | | 10.46% | 12.68% | 17.36% | 16.28% | 11.24% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 17.77% | 16.92% | 26.59% | 33.90% | 17.87% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 33.21% | 32.34% | 58.16% | 128.06% | 47.06% | |