EPA:LOUP • FR001400SF56
| TTM (2025-8-31) | 2025 (2025-2-28) | 2024 (2024-2-29) | 2023 (2023-2-28) | 2022 (2022-2-28) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 259.52M | 246.34M | 307.58M | 225.98M | 166.36M | |||
| Depreciation Amortization | 232.28M | 216.82M | 206.27M | 251.60M | 181.71M | |||
| Income Taxes - Deferred | -2.85M | 1.70M | -1.43M | -1.27M | -685.00K | |||
| Change In Working Capital | -12.22M | -25.79M | -23.26M | 24.20M | -19.85M | |||
| Other non cash items | -1.60M | -2.22M | 1.57M | 9.41M | -321.00K | |||
| OPERATING CASH FLOW | 474.82M | 436.85M | 490.73M | 509.92M | 327.21M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -344.43M | -323.93M | -293.48M | -261.45M | -250.98M | |||
| Other Investing Activity | -268.70M | -210.37M | -18.89M | -8.63M | -11.27M | |||
| INVESTING CASH FLOW | -613.13M | -534.30M | -312.37M | -270.08M | -262.25M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 123.36M | 124.27M | -125.26M | 71.64M | -11.82M | |||
| Stock Issued/Repurchased | 0.00 | 0.00 | -25.29M | -2.35M | 35.48M | |||
| Dividend Paid | -56.80M | -66.22M | -49.35M | -36.94M | -33.19M | |||
| Other Financing Activity | 41.12M | 61.06M | 30.82M | -158.57M | -26.63M | |||
| FINANCING CASH FLOW | 107.68M | 119.11M | -169.09M | -126.23M | -36.16M | |||
| Exchange Rate Effect | -1.14M | -3.19M | 1.35M | -3.17M | -318.00K | |||
| CHANGE IN CASH | -31.76M | 18.48M | 10.62M | 110.44M | 28.48M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 474.82M | 436.85M | 490.73M | 509.92M | 327.21M | |||
| Capital Expenditure | -344.43M | -323.93M | -293.48M | -261.45M | -250.98M | |||
| FREE CASH FLOW | 130.40M | 112.91M | 197.26M | 248.47M | 76.23M | |||
All data in EUR