| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 161.13M | 215.12M | 150.83M | 175.55M | |
| Cash Equivalents | | | 236.91M | 289.01M | 191.69M | 246.58M | 117.23M | |
| Marketable Securities | | | 436.26M | 435.70M | 496.76M | 527.57M | 369.00M | |
| Receivables | | | 778.96M | 742.54M | 718.72M | 691.04M | 642.23M | |
| Inventories | | | 634.67M | 579.74M | 554.74M | 517.19M | 415.06M | |
| Other Current Assets | | | 161.56M | 136.64M | 133.92M | 125.84M | 104.20M | |
| Total Current Assets | | | 2.37B | 2.34B | 2.31B | 2.26B | 1.82B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.50B | 1.42B | 1.23B | 1.11B | 1.07B | |
| Investments And Advances | | | 33.47M | 30.29M | 29.13M | 29.75M | 37.92M | |
| Goodwill | | | 548.19M | 398.67M | 274.55M | 265.68M | 277.19M | |
| Intangibles | | | 49.62M | 47.64M | 47.43M | 46.94M | 47.42M | |
| Other Non-Current Assets | | | 9.99M | 7.81M | 7.28M | 10.09M | 5.41M | |
| Total Non-Current Assets | | | 2.14B | 1.90B | 1.59B | 1.46B | 1.44B | |
| |
| TOTAL ASSETS | | | 4.51B | 4.25B | 3.90B | 3.72B | 3.26B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 109.28M | 113.80M | 88.93M | 90.16M | 95.98M | |
| Current Portion Of LT Debt. | | | 202.22M | 213.64M | 161.88M | 228.12M | 202.35M | |
| Accrued Expenses | | | N/A | 369.60M | 376.12M | 322.22M | 277.43M | |
| Accounts Payable | | | 636.63M | 608.95M | 627.00M | 656.10M | 506.91M | |
| Other Current Liabilities | | | 672.64M | 287.61M | 274.19M | 241.39M | 213.69M | |
| Total Current Liabilities | | | 1.62B | 1.59B | 1.53B | 1.54B | 1.30B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 412.55M | 274.97M | 171.95M | 226.08M | 182.48M | |
| Deferred Taxes/Income | | | 46.55M | 44.04M | 40.28M | 43.22M | 35.50M | |
| Other Non-Current Liabilities | | | 40.82M | 32.45M | 26.42M | 26.29M | 30.82M | |
| Total Non-Current Liabilities | | | 513.48M | 364.32M | 250.72M | 302.24M | 254.87M | |
| |
| TOTAL LIABILITIES | | | 2.13B | 1.96B | 1.78B | 1.84B | 1.55B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.26B | 2.18B | 2.01B | 1.76B | 1.57B | |
| Additional Paid In Capital | | | 162.57M | 162.57M | 162.57M | 162.57M | 162.57M | |
| Minority Interest | | | 13.56M | 12.86M | 12.07M | 6.66M | 6.08M | |
| Common Shares | | | 7.05M | 7.05M | 7.05M | 7.05M | 7.05M | |
| Treasury Stock | | | -33.83M | -33.83M | -38.68M | -13.39M | -11.04M | |
| Other Shareholders' Equity | | | -20.44M | -27.61M | -18.38M | -37.81M | -23.97M | |
| Shares Outstanding | | | 34.73M | 34.73M | 34.63M | 34.99M | 35.05M | |
| Tangible Book Value per Share | | | 51.25 | 53.09 | 51.85 | 44.74 | 39.46 | |
| Total Shareholders' Equity | | | 2.38B | 2.29B | 2.12B | 1.88B | 1.71B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.51B | 4.25B | 3.90B | 3.72B | 3.26B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.22 | 0.17 | 0.12 | 0.17 | 0.16 | |
| Current Ratio | | | 1.46 | 1.47 | 1.51 | 1.47 | 1.41 | |
| Return On Assets (ROA) | | | 5.68% | 5.74% | 7.81% | 6.04% | 5.07% | |
| Return On Equity (ROE) | | | 10.78% | 10.64% | 14.38% | 11.96% | 9.67% | |
| Return On Invested Capital (ROIC) | | | 8.54% | 8.45% | 11.53% | 10.88% | 7.72% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.01% | 11.44% | 16.02% | 16.51% | 10.11% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.81% | 14.64% | 19.58% | 20.87% | 12.74% | |