ASSETS | |
---|
Current Assets | |
---|
Cash | | | 203.36M | 215.12M | 150.83M | 175.55M | 134.93M | |
Cash Equivalents | | | 181.88M | 191.69M | 246.58M | 117.23M | 110.89M | |
Marketable Securities | | | 477.38M | 496.76M | 527.57M | 369.00M | 342.37M | |
Receivables | | | 678.15M | 718.72M | 691.04M | 642.23M | 574.89M | |
Inventories | | | 581.00M | 554.74M | 517.19M | 415.06M | 384.98M | |
Other Current Assets | | | 124.97M | 133.92M | 125.84M | 104.20M | 91.94M | |
Total Current Assets | | | 2.25B | 2.31B | 2.26B | 1.82B | 1.64B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.30B | 1.23B | 1.11B | 1.07B | 996.79M | |
Investments And Advances | | | 29.89M | 29.13M | 29.75M | 37.92M | 31.61M | |
Goodwill | | | 324.63M | 274.55M | 265.68M | 277.19M | 252.72M | |
Intangibles | | | 47.29M | 47.43M | 46.94M | 47.42M | 46.81M | |
Other Non-Current Assets | | | 8.37M | 7.28M | 10.09M | 5.41M | 5.46M | |
Total Non-Current Assets | | | 1.71B | 1.59B | 1.46B | 1.44B | 1.33B | |
|
TOTAL ASSETS | | | 3.96B | 3.90B | 3.72B | 3.26B | 2.97B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 101.30M | 88.93M | 90.16M | 95.98M | 77.50M | |
Current Portion Of LT Debt. | | | 200.76M | 161.88M | 228.12M | 202.35M | 188.58M | |
Accrued Expenses | | | N/A | 376.12M | 322.22M | 277.43M | 262.13M | |
Accounts Payable | | | 572.19M | 627.00M | 656.10M | 506.91M | 436.74M | |
Other Current Liabilities | | | 570.07M | 274.19M | 241.39M | 213.69M | 199.00M | |
Total Current Liabilities | | | 1.44B | 1.53B | 1.54B | 1.30B | 1.16B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 255.44M | 171.95M | 226.08M | 182.48M | 199.02M | |
Deferred Taxes/Income | | | 42.56M | 40.28M | 43.22M | 35.50M | 30.46M | |
Other Non-Current Liabilities | | | 28.61M | 26.42M | 26.29M | 30.82M | 51.35M | |
Total Non-Current Liabilities | | | 340.58M | 250.72M | 302.24M | 254.87M | 288.03M | |
|
TOTAL LIABILITIES | | | 1.78B | 1.78B | 1.84B | 1.55B | 1.45B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.06B | 2.01B | 1.76B | 1.57B | 1.42B | |
Additional Paid In Capital | | | 162.57M | 162.57M | 162.57M | 162.57M | 121.72M | |
Minority Interest | | | 13.96M | 12.07M | 6.66M | 6.08M | 7.19M | |
Common Shares | | | 7.05M | 7.05M | 7.05M | 7.05M | 6.85M | |
Treasury Stock | | | -38.68M | -38.68M | -13.39M | -11.04M | -5.47M | |
Other Shareholders' Equity | | | -22.32M | -18.38M | -37.81M | -23.97M | -21.04M | |
Shares Outstanding | | | 34.63M | 34.63M | 34.99M | 35.05M | 17.08M | |
Tangible Book Value per Share | | | 51.98 | 51.85 | 44.74 | 39.46 | 71.53 | |
Total Shareholders' Equity | | | 2.17B | 2.12B | 1.88B | 1.71B | 1.52B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.96B | 3.90B | 3.72B | 3.26B | 2.97B | |
|
Statistics | |
---|
Debt/Equity | | | 0.16 | 0.12 | 0.17 | 0.16 | 0.18 | |
Current Ratio | | | 1.56 | 1.51 | 1.47 | 1.41 | 1.41 | |
Return On Assets (ROA) | | | 6.95% | 7.81% | 6.04% | 5.07% | 4.73% | |
Return On Equity (ROE) | | | 12.67% | 14.38% | 11.96% | 9.67% | 9.25% | |
Return On Invested Capital (ROIC) | | | 9.65% | 11.80% | 11.14% | 7.90% | 8.13% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.90% | 16.40% | 16.90% | 10.35% | 10.70% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.93% | 20.04% | 21.36% | 13.04% | 13.52% | |