ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 2.22B | N/A | 1.90B | 2.20B | |
Cash Equivalents | | | N/A | 1.83B | 4.29B | 718.50M | 513.20M | |
Marketable Securities | | | N/A | 29.10M | N/A | 23.10M | 4.80M | |
Receivables | | | 6.70B | 6.50B | 5.28B | 5.76B | 4.87B | |
Inventories | | | 4.43B | 4.63B | 4.48B | 4.08B | 3.17B | |
Other Current Assets | | | 2.33B | 1.26B | 2.27B | 1.57B | 1.33B | |
Total Current Assets | | | 18.28B | 16.47B | 16.33B | 14.05B | 12.08B | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.86B | 5.96B | 5.56B | 4.96B | 4.77B | |
Investments And Advances | | | 11.95B | 14.34B | 11.66B | 11.13B | 10.79B | |
Goodwill | | | 12.98B | 13.38B | 13.10B | 11.72B | 11.07B | |
Intangibles | | | 4.53B | 4.59B | 4.29B | 3.64B | 3.46B | |
Other Non-Current Assets | | | -100.00K | 100.00K | 921.30M | 1.20B | 696.40M | |
Total Non-Current Assets | | | 36.32B | 39.88B | 35.53B | 32.79B | 30.94B | |
|
TOTAL ASSETS | | | 54.60B | 56.35B | 51.86B | 46.84B | 43.01B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 150.00M | 36.00M | N/A | 876.90M | 2.63B | |
Current Portion Of LT Debt. | | | 2.50B | 1.81B | 2.55B | 542.90M | 2.42B | |
Accounts Payable | | | 6.66B | 6.47B | 6.35B | 6.35B | 6.07B | |
Other Current Liabilities | | | 6.09B | 6.32B | 6.00B | 5.95B | 5.47B | |
Total Current Liabilities | | | 15.40B | 14.64B | 14.90B | 13.72B | 16.58B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.18B | 6.64B | 6.14B | 4.23B | 1.26B | |
Deferred Taxes/Income | | | 885.00M | 965.00M | 846.60M | 905.60M | 810.30M | |
Other Non-Current Liabilities | | | 950.00M | 970.00M | 886.30M | 801.40M | 769.10M | |
Total Non-Current Liabilities | | | 8.02B | 8.58B | 7.88B | 5.95B | 2.84B | |
|
TOTAL LIABILITIES | | | 23.42B | 23.22B | 22.78B | 19.67B | 19.43B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 22.26B | 22.55B | 19.98B | 17.38B | 23.69B | |
Additional Paid In Capital | | | 3.44B | 3.44B | 3.37B | 3.37B | 3.27B | |
Minority Interest | | | 2.10M | 4.50M | 7.30M | 8.00M | 6.90M | |
Common Shares | | | 107.00M | 107.00M | 106.90M | 107.00M | 111.50M | |
Treasury Stock | | | -500.00M | 0.00 | 0.00 | 0.00 | -8.94B | |
Other Shareholders' Equity | | | 5.87B | 7.03B | 5.61B | 6.32B | 5.46B | |
Shares Outstanding | | | 533.00M | 534.00M | 534.73M | 535.19M | 535.41M | |
Tangible Book Value per Share | | | 25.64 | 28.38 | 21.85 | 22.09 | 16.90 | |
Total Shareholders' Equity | | | 31.18B | 33.13B | 29.07B | 27.18B | 23.59B | |
|
TOTAL LIABILITIES AND EQUITY | | | 54.60B | 56.35B | 51.86B | 46.84B | 43.01B | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.20 | 0.21 | 0.19 | 0.16 | |
Current Ratio | | | 1.19 | 1.13 | 1.10 | 1.02 | 0.73 | |
Return On Assets (ROA) | | | 11.21% | 11.37% | 11.93% | 12.18% | 10.69% | |
Return On Equity (ROE) | | | 19.63% | 19.34% | 21.27% | 21.00% | 19.49% | |
Return On Invested Capital (ROIC) | | | 17.45% | 15.97% | 15.98% | 17.03% | 16.31% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.45% | 16.71% | 18.07% | 17.41% | 16.61% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 31.44% | 30.42% | 38.64% | 32.35% | 33.85% | |