| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 97.28M | 324.62M | 146.47M | 120.41M | 600.94M | |
| Marketable Securities | | | 179.69M | 0.00 | 98.03M | 61.30M | 0.00 | |
| Receivables | | | 144.72M | 83.44M | 80.13M | 80.20M | 71.34M | |
| Other Current Assets | | | 12.30M | 11.91M | 12.89M | 11.37M | 8.77M | |
| Total Current Assets | | | 433.99M | 419.98M | 337.52M | 273.27M | 681.04M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 279.88M | 276.36M | 262.15M | 220.22M | 193.77M | |
| Goodwill | | | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | |
| Intangibles | | | 153.65M | 159.96M | 168.38M | 176.80M | 185.22M | |
| Other Non-Current Assets | | | 4.50M | 1.36M | 1.64M | 1.69M | 1.94M | |
| Total Non-Current Assets | | | 598.80M | 598.45M | 592.94M | 559.48M | 541.70M | |
| |
| TOTAL ASSETS | | | 1.03B | 1.02B | 930.46M | 832.75M | 1.22B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 113.51M | 75.69M | 69.11M | 67.53M | 67.73M | |
| Accounts Payable | | | 19.28M | 26.72M | 17.68M | 20.01M | 24.31M | |
| Other Current Liabilities | | | 3.94M | 8.56M | 10.25M | 12.17M | 5.91M | |
| Total Current Liabilities | | | 136.74M | 110.97M | 97.03M | 99.71M | 97.94M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 40.20M | 26.53M | 26.75M | 26.20M | 25.96M | |
| Other Non-Current Liabilities | | | 97.82M | 97.08M | 88.67M | 69.23M | 53.79M | |
| Total Non-Current Liabilities | | | 138.01M | 123.61M | 115.42M | 95.42M | 79.75M | |
| |
| TOTAL LIABILITIES | | | 274.75M | 234.57M | 212.45M | 195.13M | 177.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.60B | 2.47B | 2.24B | 2.04B | 1.86B | |
| Additional Paid In Capital | | | 347.15M | 336.74M | 322.51M | 309.31M | 296.67M | |
| Common Shares | | | 542.00K | 541.00K | 540.00K | 538.00K | 536.00K | |
| Treasury Stock | | | -2.19B | -2.02B | -1.85B | -1.71B | -1.11B | |
| Other Shareholders' Equity | | | 551.00K | N/A | -57.00K | -533.00K | N/A | |
| Shares Outstanding | | | 28.00M | 28.86M | 29.95M | 31.06M | 37.72M | |
| Tangible Book Value per Share | | | 15.84 | 16.05 | 12.98 | 9.66 | 18.53 | |
| Total Shareholders' Equity | | | 758.04M | 783.85M | 718.01M | 637.62M | 1.05B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.03B | 1.02B | 930.46M | 832.75M | 1.22B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 3.17 | 3.78 | 3.48 | 2.74 | 6.95 | |
| Return On Assets (ROA) | | | 20.46% | 22.21% | 22.03% | 22.18% | 21.29% | |
| Return On Equity (ROE) | | | 27.88% | 28.86% | 28.55% | 28.96% | 24.91% | |
| Return On Invested Capital (ROIC) | | | 25.97% | 23.93% | 23.42% | 25.37% | 19.64% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 37.58% | 37.25% | 33.14% | 33.73% | 42.18% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 76.37% | 82.84% | 75.13% | 86.99% | 124.22% | |