NASDAQ:LOCO - Nasdaq - US2686031079 - Common Stock - Currency: USD
MRQ (2025-3-26) | 2024 (2024-12-25) | 2023 (2023-12-27) | 2022 (2022-12-28) | 2021 (2021-12-29) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 4.32M | 2.48M | 7.29M | 20.50M | 30.00M | |||
Receivables | 12.53M | 9.96M | 10.30M | 10.90M | 13.40M | |||
Inventories | 1.85M | 1.94M | 1.91M | 2.40M | 2.30M | |||
Other Current Assets | 5.14M | 5.51M | 5.63M | 3.70M | 3.70M | |||
Total Current Assets | 23.84M | 19.89M | 25.13M | 37.40M | 49.50M | |||
Non-Current Assets | ||||||||
PPE Net | 252.96M | 258.14M | 253.56M | 245.80M | 249.30M | |||
Goodwill | 248.67M | 248.67M | 248.67M | 248.70M | 248.70M | |||
Intangibles | 61.89M | 61.89M | 61.89M | 61.90M | 61.90M | |||
Other Non-Current Assets | 3.09M | 3.42M | 3.04M | 3.40M | 4.40M | |||
Total Non-Current Assets | 566.61M | 572.12M | 567.17M | 559.80M | 564.30M | |||
TOTAL ASSETS | 590.45M | 592.01M | 592.30M | 597.20M | 613.80M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 183.00K | 170.00K | 140.00K | 100.00K | 100.00K | |||
Accrued Expenses | 54.22M | 58.89M | 56.16M | 53.50M | 57.80M | |||
Accounts Payable | 11.82M | 12.09M | 12.54M | 12.70M | 10.60M | |||
Other Current Liabilities | 8.57M | 4.51M | 3.74M | 2.20M | 6.00M | |||
Total Current Liabilities | 74.80M | 75.66M | 72.58M | 68.50M | 74.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 74.53M | 72.58M | 85.62M | 67.60M | 41.70M | |||
Deferred Taxes/Income | 4.61M | 6.36M | 8.88M | 8.50M | 5.50M | |||
Other Non-Current Liabilities | 170.81M | 176.75M | 174.53M | 171.40M | 181.40M | |||
Total Non-Current Liabilities | 249.95M | 255.69M | 269.02M | 247.60M | 228.60M | |||
TOTAL LIABILITIES | 324.75M | 331.35M | 341.61M | 316.10M | 303.20M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 22.57M | 18.91M | 13.96M | -11.60M | -32.40M | |||
Additional Paid In Capital | 242.83M | 241.46M | 236.42M | 292.20M | 342.90M | |||
Common Shares | 300.00K | 298.00K | 313.00K | 400.00K | 400.00K | |||
Other Shareholders' Equity | N/A | N/A | 0.00 | 100.00K | -300.00K | |||
Shares Outstanding | 30.06M | 29.84M | 31.35M | 37.00M | 36.60M | |||
Tangible Book Value per Share | -1.49 | -1.67 | -1.91 | -0.80 | 0.00 | |||
Total Shareholders' Equity | 265.70M | 260.67M | 250.70M | 281.10M | 310.60M | |||
TOTAL LIABILITIES AND EQUITY | 590.45M | 592.01M | 592.30M | 597.20M | 613.80M | |||
Statistics | ||||||||
Debt/Equity | 0.28 | 0.28 | 0.34 | 0.24 | 0.13 | |||
Current Ratio | 0.32 | 0.26 | 0.35 | 0.55 | 0.66 | |||
Return On Assets (ROA) | 4.28% | 4.34% | 4.31% | 3.48% | 4.74% | |||
Return On Equity (ROE) | 9.50% | 9.85% | 10.19% | 7.40% | 9.37% | |||
Return On Invested Capital (ROIC) | 5.82% | 5.92% | 5.11% | 4.21% | 6.03% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.87% | 5.95% | 5.18% | 4.38% | 6.38% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 14.96% | 15.04% | 13.16% | 11.27% | 16.36% |
All data in USD , ROIC based on taxRate of 0.27