US53960E2054 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -124.02M | -111.07M | -56.09M | -8.41M | -3.41M | |||
Depreciation Amortization | 13.13M | 10.43M | 680.00K | 290.00K | N/A | |||
Change In Working Capital | 5.17M | 6.03M | 9.47M | 990.00K | 350.00K | |||
Interest Paid | 4.04M | 10.74M | 2.98M | 50.00K | 40.00K | |||
Other non cash items | 72.56M | 45.80M | 25.84M | 3.30M | 1.94M | |||
OPERATING CASH FLOW | -33.16M | -48.81M | -20.11M | -3.84M | -1.12M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -162.26M | -81.83M | -29.67M | -3.42M | -3.74M | |||
Other Investing Activity | 0.00 | -90.55M | N/A | N/A | N/A | |||
INVESTING CASH FLOW | -162.26M | -172.39M | -29.67M | -3.42M | -3.74M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 187.61M | 124.65M | 42.14M | -2.43M | 2.50M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | N/A | 4.50M | |||
Other Financing Activity | -229.00K | 20.41M | 104.81M | -80.00K | N/A | |||
FINANCING CASH FLOW | 187.38M | 145.05M | 146.95M | -2.51M | 7.00M | |||
CHANGE IN CASH | -8.04M | -76.15M | 97.17M | -9.77M | 2.14M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -33.16M | -48.81M | -20.11M | -3.84M | -1.12M | |||
Capital Expenditure | -162.26M | -81.83M | -29.67M | -3.42M | -3.74M | |||
FREE CASH FLOW | -195.42M | -130.64M | -49.78M | -7.26M | -4.86M |
All data in USD