USA - New York Stock Exchange - NYSE:LOCL - US53960E2054 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 6.20M | 937.00K | 10.33M | 13.70M | 96.70M | |||
| Receivables | 2.42M | 2.28M | 3.08M | 2.70M | 100.00K | |||
| Inventories | 6.82M | 6.81M | 4.21M | 3.60M | 900.00K | |||
| Other Current Assets | 8.69M | 8.79M | 9.37M | 14.20M | 7.80M | |||
| Total Current Assets | 24.13M | 18.82M | 26.99M | 34.10M | 105.50M | |||
| Non-Current Assets | ||||||||
| PPE Net | 362.09M | 371.33M | 313.34M | 158.00M | 37.40M | |||
| Goodwill | N/A | N/A | 0.00 | 38.50M | N/A | |||
| Intangibles | 31.41M | 37.78M | 41.35M | 47.30M | N/A | |||
| Other Non-Current Assets | 132.00K | 101.00K | 73.00K | 900.00K | 1.00M | |||
| Total Non-Current Assets | 393.63M | 409.21M | 354.76M | 244.60M | 38.40M | |||
| TOTAL ASSETS | 417.76M | 428.04M | 381.75M | 278.70M | 143.90M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 20.20M | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 160.00K | 132.00K | N/A | N/A | N/A | |||
| Accrued Expenses | 4.92M | 18.11M | 17.30M | 9.50M | 16.10M | |||
| Accounts Payable | 9.23M | 16.99M | 14.64M | 13.80M | 1.90M | |||
| Other Current Liabilities | N/A | N/A | N/A | N/A | N/A | |||
| Total Current Liabilities | 14.31M | 55.44M | 31.94M | 23.30M | 18.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 535.31M | 466.64M | 327.21M | 134.00M | 24.30M | |||
| Other Non-Current Liabilities | 26.28M | 6.46M | 7.33M | 200.00K | 0.00 | |||
| Total Non-Current Liabilities | 561.59M | 473.10M | 334.54M | 134.10M | 24.20M | |||
| TOTAL LIABILITIES | 575.90M | 528.53M | 366.48M | 157.40M | 42.20M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -508.91M | -423.23M | -303.33M | -179.30M | -68.20M | |||
| Additional Paid In Capital | 350.77M | 322.73M | 318.60M | 300.60M | 169.90M | |||
| Common Shares | 2.00K | 1.00K | 1.00K | 0.00 | 0.00 | |||
| Shares Outstanding | 22.12M | 8.66M | 8.31M | 8.00M | 6.70M | |||
| Tangible Book Value per Share | -8.57 | -15.98 | -3.14 | 4.44 | 15.18 | |||
| Total Shareholders' Equity | -158.14M | -100.50M | 15.27M | 121.30M | 101.70M | |||
| TOTAL LIABILITIES AND EQUITY | 417.76M | 428.04M | 381.75M | 278.70M | 143.90M | |||
| Statistics | ||||||||
| Debt/Equity | -3.39 | -4.84 | 21.42 | 1.10 | 0.24 | |||
| Current Ratio | 1.69 | 0.34 | 0.84 | 1.46 | 5.86 | |||
| Return On Assets (ROA) | -29.29% | -28.01% | -32.49% | -39.85% | -38.98% | |||
| Return On Equity (ROE) | N/A | N/A | -811.99% | -91.57% | -55.15% | |||
All data in USD , ROIC based on taxRate of 0.21