ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 120.44M | 191.24M | 82.74M | 115.13M | 382.14M | |
Marketable Securities | | | 146.38M | 134.17M | 104.40M | 110.83M | 107.81M | |
Receivables | | | 158.48M | 187.43M | 204.93M | 188.71M | 162.34M | |
Inventories | | | 423.45M | 395.49M | 416.60M | 410.61M | 395.65M | |
Other Current Assets | | | 36.56M | 27.88M | 26.38M | 26.64M | 27.36M | |
Total Current Assets | | | 885.31M | 936.21M | 835.05M | 851.91M | 1.08B | |
|
Non-Current Assets | |
---|
PPE Net | | | 681.13M | 674.68M | 651.76M | 608.47M | 657.81M | |
Investments And Advances | | | 13.53M | 13.72M | 14.09M | 14.47M | 14.85M | |
Goodwill | | | 390.12M | 390.12M | 390.12M | 390.12M | 390.12M | |
Intangibles | | | 270.47M | 270.69M | 271.21M | 269.74M | 270.17M | |
Other Non-Current Assets | | | 39.38M | 39.72M | 39.93M | 38.59M | 34.85M | |
Total Non-Current Assets | | | 1.41B | 1.40B | 1.39B | 1.34B | 1.38B | |
|
TOTAL ASSETS | | | 2.30B | 2.34B | 2.22B | 2.19B | 2.45B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 162.73M | 87.19M | 82.63M | 81.89M | 164.92M | |
Accounts Payable | | | 250.29M | 161.49M | 151.65M | 141.20M | 145.30M | |
Other Current Liabilities | | | 241.31M | 407.84M | 387.81M | 387.15M | 889.52M | |
Total Current Liabilities | | | 654.33M | 656.53M | 622.08M | 610.24M | 1.20B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 267.36M | 338.36M | 371.30M | 475.34M | 291.33M | |
Deferred Taxes/Income | | | 63.45M | 67.31M | 68.40M | 70.65M | 71.01M | |
Other Non-Current Liabilities | | | 138.19M | 137.34M | 131.54M | 108.53M | 99.85M | |
Total Non-Current Liabilities | | | 469.00M | 543.01M | 571.24M | 654.52M | 462.20M | |
|
TOTAL LIABILITIES | | | 1.12B | 1.20B | 1.19B | 1.26B | 1.66B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 987.48M | 960.47M | 856.89M | 762.90M | 627.24M | |
Common Shares | | | 168.38M | 167.23M | 164.88M | 162.64M | 149.97M | |
Other Shareholders' Equity | | | 16.04M | 13.45M | 6.76M | 3.35M | 13.98M | |
Shares Outstanding | | | 68.27M | 68.19M | 68.03M | 67.86M | 76.80M | |
Tangible Book Value per Share | | | 7.49 | 7.04 | 5.40 | 3.96 | 1.70 | |
Total Shareholders' Equity | | | 1.17B | 1.14B | 1.03B | 928.88M | 791.19M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.30B | 2.34B | 2.22B | 2.19B | 2.45B | |
|
Statistics | |
---|
Debt/Equity | | | 0.23 | 0.30 | 0.36 | 0.51 | 0.37 | |
Current Ratio | | | 1.35 | 1.43 | 1.34 | 1.40 | 0.90 | |
Return On Assets (ROA) | | | 6.99% | 6.57% | 6.25% | 8.18% | 8.44% | |
Return On Equity (ROE) | | | 13.68% | 13.47% | 13.50% | 19.32% | 26.18% | |
Return On Invested Capital (ROIC) | | | 9.75% | 8.61% | 8.75% | 12.10% | 17.44% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.64% | 10.67% | 9.91% | 14.11% | 28.63% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 22.42% | 20.76% | 18.63% | 27.46% | 211.88% | |