| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 207.95M | 191.24M | 82.74M | 115.13M | 382.14M | |
| Marketable Securities | | | 153.98M | 134.17M | 104.40M | 110.83M | 107.81M | |
| Receivables | | | 158.90M | 187.43M | 204.93M | 188.71M | 162.34M | |
| Inventories | | | 413.13M | 395.49M | 416.60M | 410.61M | 395.65M | |
| Other Current Assets | | | 32.19M | 27.88M | 26.38M | 26.64M | 27.36M | |
| Total Current Assets | | | 966.14M | 936.21M | 835.05M | 851.91M | 1.08B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 733.93M | 674.68M | 651.76M | 608.47M | 657.81M | |
| Investments And Advances | | | 13.43M | 13.72M | 14.09M | 14.47M | 14.85M | |
| Goodwill | | | 390.12M | 390.12M | 390.12M | 390.12M | 390.12M | |
| Intangibles | | | 270.20M | 270.69M | 271.21M | 269.74M | 270.17M | |
| Other Non-Current Assets | | | 39.97M | 39.72M | 39.93M | 38.59M | 34.85M | |
| Total Non-Current Assets | | | 1.47B | 1.40B | 1.39B | 1.34B | 1.38B | |
| |
| TOTAL ASSETS | | | 2.44B | 2.34B | 2.22B | 2.19B | 2.45B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 85.16M | 87.19M | 82.63M | 81.89M | 164.92M | |
| Accounts Payable | | | 303.38M | 161.49M | 151.65M | 141.20M | 145.30M | |
| Other Current Liabilities | | | 224.98M | 407.84M | 387.81M | 387.15M | 889.52M | |
| Total Current Liabilities | | | 613.51M | 656.53M | 622.08M | 610.24M | 1.20B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 395.21M | 338.36M | 371.30M | 475.34M | 291.33M | |
| Deferred Taxes/Income | | | 64.66M | 67.31M | 68.40M | 70.65M | 71.01M | |
| Other Non-Current Liabilities | | | 140.67M | 137.34M | 131.54M | 108.53M | 99.85M | |
| Total Non-Current Liabilities | | | 600.54M | 543.01M | 571.24M | 654.52M | 462.20M | |
| |
| TOTAL LIABILITIES | | | 1.21B | 1.20B | 1.19B | 1.26B | 1.66B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.02B | 960.47M | 856.89M | 762.90M | 627.24M | |
| Common Shares | | | 179.55M | 167.23M | 164.88M | 162.64M | 149.97M | |
| Other Shareholders' Equity | | | 19.36M | 13.45M | 6.76M | 3.35M | 13.98M | |
| Shares Outstanding | | | 68.76M | 68.19M | 68.03M | 67.86M | 76.80M | |
| Tangible Book Value per Share | | | 8.16 | 7.04 | 5.40 | 3.96 | 1.70 | |
| Total Shareholders' Equity | | | 1.22B | 1.14B | 1.03B | 928.88M | 791.19M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.44B | 2.34B | 2.22B | 2.19B | 2.45B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.32 | 0.30 | 0.36 | 0.51 | 0.37 | |
| Current Ratio | | | 1.57 | 1.43 | 1.34 | 1.40 | 0.90 | |
| Return On Assets (ROA) | | | 7.15% | 6.57% | 6.25% | 8.18% | 8.44% | |
| Return On Equity (ROE) | | | 14.25% | 13.47% | 13.50% | 19.32% | 26.18% | |
| Return On Invested Capital (ROIC) | | | 9.15% | 8.61% | 8.75% | 12.10% | 17.44% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.42% | 10.67% | 9.91% | 14.11% | 28.63% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 20.86% | 20.76% | 18.63% | 27.46% | 211.88% | |