| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 120.44M | 191.24M | 82.74M | 115.13M | 382.14M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 146.38M | 134.17M | 104.40M | 110.83M | 107.81M | |
| Receivables | | | 158.00M | 187.00M | 205.00M | 188.71M | 162.34M | |
| Inventories | | | 423.00M | 395.00M | 417.00M | 410.61M | 395.65M | |
| Other Current Assets | | | 37.00M | 28.00M | 27.00M | 26.64M | 27.36M | |
| Total Current Assets | | | 885.00M | 936.00M | 835.00M | 851.91M | 1.08B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 681.00M | 675.00M | 652.00M | 608.47M | 657.81M | |
| Investments And Advances | | | 14.00M | 14.00M | 14.00M | 14.47M | 14.85M | |
| Goodwill | | | 390.00M | 390.00M | 390.00M | 390.12M | 390.12M | |
| Intangibles | | | 270.00M | 271.00M | 271.00M | 269.74M | 270.17M | |
| Other Non-Current Assets | | | 39.38M | 39.72M | 39.93M | 38.59M | 34.85M | |
| Total Non-Current Assets | | | 1.41B | 1.41B | 1.39B | 1.34B | 1.38B | |
| |
| TOTAL ASSETS | | | 2.29B | 2.34B | 2.22B | 2.19B | 2.45B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 163.00M | 87.00M | 83.00M | 81.89M | 164.92M | |
| Accrued Expenses | | | null | null | null | null | null | |
| Accounts Payable | | | 250.29M | 161.00M | 152.00M | 141.20M | 145.30M | |
| Other Current Liabilities | | | 241.00M | 408.00M | 388.00M | 387.15M | 889.52M | |
| Total Current Liabilities | | | 654.00M | 657.00M | 622.00M | 610.24M | 1.20B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 267.00M | 338.00M | 371.00M | 475.34M | 291.33M | |
| Deferred Taxes/Income | | | 63.00M | 67.00M | 68.00M | 70.65M | 71.01M | |
| Other Non-Current Liabilities | | | 138.00M | 137.00M | 132.00M | 108.53M | 99.85M | |
| Total Non-Current Liabilities | | | 469.00M | 543.00M | 571.00M | 654.52M | 462.20M | |
| |
| TOTAL LIABILITIES | | | 1.12B | 1.20B | 1.19B | 1.26B | 1.66B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 987.00M | 960.00M | 857.00M | 762.90M | 627.24M | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 168.00M | 167.00M | 165.00M | 162.64M | 149.97M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 16.00M | 13.00M | 6.76M | 3.35M | 13.98M | |
| Shares Outstanding | | | 68.00M | 68.00M | 68.00M | 67.86M | 76.80M | |
| Tangible Book Value per Share | | | 7.5294 | 7.0588 | 5.4118 | 3.9643 | 1.7044 | |
| Total Shareholders' Equity | | | 1.17B | 1.14B | 1.03B | 928.88M | 791.19M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.29B | 2.34B | 2.22B | 2.19B | 2.45B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.23 | 0.30 | 0.36 | 0.51 | 0.37 | |
| Current Ratio | | | 1.35 | 1.42 | 1.34 | 1.40 | 0.90 | |
| Return On Assets (ROA) | | | 7.02% | 6.58% | 6.26% | 8.18% | 8.44% | |
| Return On Equity (ROE) | | | 13.74% | 13.50% | 13.51% | 19.32% | 26.18% | |
| Return On Invested Capital (ROIC) | | | 9.71% | 8.58% | 8.70% | 12.08% | 17.41% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.59% | 10.63% | 9.85% | 14.09% | 28.58% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 22.31% | 20.71% | 18.51% | 27.41% | 211.52% | |