EPA:LNA - Euronext Paris - Matif - FR0004170017 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 22.92M | 24.23M | 28.33M | 23.98M | 8.44M | |||
Depreciation Amortization | 91.81M | 85.37M | 85.36M | 81.61M | 69.64M | |||
Change In Working Capital | -37.55M | -49.12M | -35.31M | -57.69M | 40.64M | |||
Interest Paid | 28.58M | 26.65M | 20.72M | 18.74M | 18.11M | |||
Taxes Paid | 13.79M | 10.27M | 17.17M | 14.25M | 16.24M | |||
Other non cash items | 33.26M | 37.03M | 24.82M | 32.01M | 27.79M | |||
OPERATING CASH FLOW | 110.44M | 97.50M | 103.20M | 79.92M | 146.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -12.16M | -12.83M | -13.34M | -13.70M | -13.76M | |||
Other Investing Activity | -11.56M | -2.86M | -28.64M | -13.95M | -192.18M | |||
INVESTING CASH FLOW | -23.72M | -15.69M | -41.99M | -27.65M | -205.94M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -48.47M | -63.35M | -126.65M | 4.56M | 71.51M | |||
Stock Issued/Repurchased | 0.00 | -6.52M | 45.50M | 1.23M | -4.30M | |||
Dividend Paid | -6.14M | -5.11M | -4.52M | -1.92M | -4.31M | |||
Other Financing Activity | -34.20M | -31.70M | -25.21M | -25.40M | -22.67M | |||
FINANCING CASH FLOW | -88.80M | -106.69M | -110.88M | -21.53M | 40.24M | |||
CHANGE IN CASH | -2.08M | -24.87M | -49.66M | 30.75M | -19.20M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 110.44M | 97.50M | 103.20M | 79.92M | 146.50M | |||
Capital Expenditure | -12.16M | -12.83M | -13.34M | -13.70M | -13.76M | |||
FREE CASH FLOW | 98.28M | 84.68M | 89.86M | 66.22M | 132.74M |
All data in EUR