33.51 USD
-0.42 (-1.24%)
33.51 USD
0 (0%)
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 699.00M | 693.00M | 938.00M | 1.15B | 1.09B | |||
| Depreciation Amortization | 418.00M | 406.00M | 319.00M | 264.00M | 284.00M | |||
| Income Taxes - Deferred | N/A | -34.00M | 13.00M | 6.00M | -27.10M | |||
| Change In Working Capital | -142.00M | -57.00M | 77.00M | -35.00M | -2.70M | |||
| Interest Paid | 240.00M | 230.00M | 197.00M | 71.00M | 75.60M | |||
| Taxes Paid | 249.00M | 322.00M | 305.00M | 346.00M | 422.70M | |||
| Other non cash items | 27.00M | 113.00M | 9.00M | -135.00M | 20.70M | |||
| OPERATING CASH FLOW | 968.00M | 1.12B | 1.36B | 1.25B | 1.37B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -246.00M | -311.00M | -358.00M | -222.00M | -293.50M | |||
| Other Investing Activity | -4.00M | -95.00M | -2.08B | 394.00M | -125.30M | |||
| INVESTING CASH FLOW | -250.00M | -406.00M | -2.44B | 172.00M | -418.80M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -265.00M | -17.00M | 1.50B | -48.00M | 85.30M | |||
| Stock Issued/Repurchased | -199.00M | -360.00M | -38.00M | -1.04B | -876.80M | |||
| Dividend Paid | -312.00M | -318.00M | -302.00M | -284.00M | -72.90M | |||
| Other Financing Activity | -16.00M | -51.00M | -63.00M | -22.00M | -120.70M | |||
| FINANCING CASH FLOW | -792.00M | -746.00M | 1.10B | -1.39B | -985.10M | |||
| Exchange Rate Effect | 0.00 | -29.00M | 5.00M | -24.00M | -1.20M | |||
| CHANGE IN CASH | -74.00M | -60.00M | 21.00M | 4.00M | -38.10M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 968.00M | 1.12B | 1.36B | 1.25B | 1.37B | |||
| Capital Expenditure | -246.00M | -311.00M | -358.00M | -222.00M | -293.50M | |||
| FREE CASH FLOW | 722.00M | 810.00M | 998.00M | 1.03B | 1.07B | |||
All data in USD