NASDAQ:LKQ - Nasdaq - US5018892084 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 227.00M | 234.00M | 299.00M | 278.00M | 274.00M | |||
Receivables | 1.41B | 1.12B | 1.17B | 998.00M | 1.07B | |||
Inventories | 3.36B | 3.22B | 3.12B | 2.75B | 2.61B | |||
Other Current Assets | 342.00M | 330.00M | 283.00M | 230.00M | 297.00M | |||
Total Current Assets | 5.34B | 4.91B | 4.87B | 4.26B | 4.25B | |||
Non-Current Assets | ||||||||
PPE Net | 2.92B | 2.90B | 2.85B | 2.46B | 2.66B | |||
Investments And Advances | 156.00M | 169.00M | 159.00M | 141.00M | 181.00M | |||
Goodwill | 5.54B | 5.45B | 5.60B | 4.32B | 4.54B | |||
Intangibles | 1.14B | 1.15B | 1.31B | 653.00M | 746.00M | |||
Other Non-Current Assets | 380.00M | 377.00M | 287.00M | 204.00M | 225.00M | |||
Total Non-Current Assets | 10.13B | 10.05B | 10.21B | 7.78B | 8.35B | |||
TOTAL ASSETS | 15.47B | 14.96B | 15.08B | 12.04B | 12.61B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 558.00M | 38.00M | 596.00M | 34.00M | 35.00M | |||
Accrued Expenses | 853.00M | 803.00M | 793.00M | 700.00M | 735.00M | |||
Accounts Payable | 1.85B | 1.80B | 1.65B | 1.34B | 1.18B | |||
Other Current Liabilities | 252.00M | 220.00M | 281.00M | 198.00M | 219.00M | |||
Total Current Liabilities | 3.52B | 2.86B | 3.32B | 2.27B | 2.17B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.84B | 4.13B | 3.65B | 2.62B | 2.78B | |||
Deferred Taxes/Income | 399.00M | 386.00M | 448.00M | 280.00M | 279.00M | |||
Other Non-Current Liabilities | 1.52B | 1.55B | 1.48B | 1.37B | 1.57B | |||
Total Non-Current Liabilities | 5.78B | 6.08B | 5.59B | 4.31B | 4.67B | |||
TOTAL LIABILITIES | 9.29B | 8.94B | 8.91B | 6.58B | 6.83B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 7.75B | 7.66B | 7.29B | 6.66B | 5.79B | |||
Additional Paid In Capital | 1.56B | 1.56B | 1.54B | 1.51B | 1.47B | |||
Minority Interest | 15.00M | 15.00M | 14.00M | 38.00M | 39.00M | |||
Common Shares | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | |||
Treasury Stock | -2.83B | -2.79B | -2.42B | -2.39B | -1.35B | |||
Other Shareholders' Equity | -313.00M | -417.00M | -240.00M | -323.00M | -153.00M | |||
Shares Outstanding | 258.30M | 259.10M | 267.20M | 267.00M | 287.00M | |||
Tangible Book Value per Share | -1.94 | -2.24 | -2.79 | 1.80 | 1.69 | |||
Total Shareholders' Equity | 6.17B | 6.02B | 6.17B | 5.45B | 5.77B | |||
TOTAL LIABILITIES AND EQUITY | 15.47B | 14.96B | 15.08B | 12.04B | 12.61B | |||
Statistics | ||||||||
Debt/Equity | 0.62 | 0.69 | 0.59 | 0.48 | 0.48 | |||
Current Ratio | 1.52 | 1.71 | 1.47 | 1.87 | 1.96 | |||
Return On Assets (ROA) | 4.53% | 4.61% | 6.21% | 9.54% | 8.65% | |||
Return On Equity (ROE) | 11.35% | 11.47% | 15.18% | 21.07% | 18.90% | |||
Return On Invested Capital (ROIC) | 8.10% | 8.18% | 8.90% | 10.83% | 10.50% | |||
Return On Invested Capital Ex Cash (ROICexc) | 8.26% | 8.35% | 9.13% | 11.15% | 10.79% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 19.17% | 18.81% | 23.00% | 23.42% | 22.47% |
All data in USD , ROIC based on taxRate of 0.27