NYSE:LII • US5261071071
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 805.80M | 806.90M | 590.10M | 497.10M | 464.00M | |||
| Depreciation Amortization | 112.50M | 95.10M | 86.00M | 77.90M | 72.40M | |||
| Income Taxes - Deferred | 20.20M | -24.50M | -26.00M | -15.20M | -5.40M | |||
| Change In Working Capital | -205.60M | 45.50M | 8.80M | -267.90M | -52.60M | |||
| Interest Paid | 46.50M | 45.20M | 50.20M | 35.40M | 25.30M | |||
| Taxes Paid | 103.80M | 231.90M | 197.80M | 77.20M | 90.30M | |||
| Other non cash items | 24.70M | 22.70M | 77.30M | 10.40M | 37.10M | |||
| OPERATING CASH FLOW | 757.60M | 945.70M | 736.20M | 302.30M | 515.50M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -118.80M | -163.60M | -250.20M | -101.10M | -106.80M | |||
| Other Investing Activity | -536.80M | -10.80M | -69.50M | -1.90M | 400.00K | |||
| INVESTING CASH FLOW | -655.60M | -174.40M | -319.70M | -103.00M | -106.40M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 226.00M | -187.60M | -236.40M | 272.60M | 244.20M | |||
| Stock Issued/Repurchased | -497.50M | -70.70M | -11.00M | -304.70M | -618.80M | |||
| Dividend Paid | -173.00M | -160.30M | -153.40M | -142.00M | -126.50M | |||
| Other Financing Activity | -21.20M | 0.00 | -5.40M | 0.00 | 2.40M | |||
| FINANCING CASH FLOW | -465.70M | -418.60M | -406.20M | -174.10M | -498.70M | |||
| Exchange Rate Effect | 1.30M | 1.70M | -2.20M | -3.60M | -3.30M | |||
| CHANGE IN CASH | -362.40M | 354.40M | 8.10M | 21.60M | -92.90M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 757.60M | 945.70M | 736.20M | 302.30M | 515.50M | |||
| Capital Expenditure | -118.80M | -163.60M | -250.20M | -101.10M | -106.80M | |||
| FREE CASH FLOW | 638.80M | 782.10M | 486.00M | 201.20M | 408.70M | |||
All data in USD