USA - New York Stock Exchange - NYSE:LII - US5261071071 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 52.90M | 415.10M | 60.70M | 52.60M | 31.00M | |||
| Marketable Securities | 6.30M | 7.20M | 8.40M | 8.50M | 5.50M | |||
| Receivables | 755.50M | 662.30M | 596.80M | 608.50M | 508.30M | |||
| Inventories | 991.50M | 704.80M | 699.10M | 753.00M | 510.90M | |||
| Other Current Assets | 91.80M | 94.80M | 68.50M | 73.90M | 119.70M | |||
| Total Current Assets | 1.90B | 1.88B | 1.43B | 1.50B | 1.18B | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.19B | 1.13B | 934.00M | 768.80M | 711.20M | |||
| Investments And Advances | N/A | 56.40M | 58.40M | 44.40M | 37.70M | |||
| Goodwill | 220.00M | 220.00M | 222.10M | 186.30M | 186.60M | |||
| Intangibles | N/A | N/A | N/A | N/A | N/A | |||
| Other Non-Current Assets | 220.10M | 183.90M | 150.30M | 71.60M | 61.00M | |||
| Total Non-Current Assets | 1.63B | 1.59B | 1.36B | 1.07B | 996.50M | |||
| TOTAL ASSETS | 3.52B | 3.47B | 2.80B | 2.57B | 2.17B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 157.00M | 0.00 | 150.00M | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 16.90M | 314.50M | 12.10M | 11.20M | 11.30M | |||
| Accrued Expenses | 466.60M | 493.10M | 458.50M | 412.00M | 402.50M | |||
| Accounts Payable | 478.20M | 490.00M | 374.70M | 427.30M | 391.90M | |||
| Other Current Liabilities | 11.10M | 15.70M | 19.30M | 745.20M | 21.40M | |||
| Total Current Liabilities | 1.13B | 1.31B | 1.01B | 1.60B | 827.10M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 838.20M | 833.10M | 1.14B | 814.20M | 1.23B | |||
| Other Non-Current Liabilities | 486.50M | 475.20M | 355.30M | 360.80M | 387.30M | |||
| Total Non-Current Liabilities | 1.32B | 1.31B | 1.50B | 1.18B | 1.61B | |||
| TOTAL LIABILITIES | 2.45B | 2.62B | 2.51B | 2.77B | 2.44B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 4.66B | 4.15B | 3.51B | 3.07B | 2.72B | |||
| Additional Paid In Capital | 1.24B | 1.21B | 1.18B | 1.16B | 1.13B | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 900.00K | 900.00K | 900.00K | 900.00K | 900.00K | |||
| Treasury Stock | -4.77B | -4.42B | -4.35B | -4.34B | -4.03B | |||
| Other Shareholders' Equity | -62.20M | -94.10M | -57.50M | -90.10M | -86.90M | |||
| Shares Outstanding | 35.07M | 35.60M | 35.58M | 35.50M | 36.60M | |||
| Tangible Book Value per Share | 24.24 | 17.70 | 1.78 | -10.97 | -12.45 | |||
| Total Shareholders' Equity | 1.07B | 850.20M | 285.30M | -203.10M | -269.00M | |||
| TOTAL LIABILITIES AND EQUITY | 3.52B | 3.47B | 2.80B | 2.57B | 2.17B | |||
| Statistics | ||||||||
| Debt/Equity | 0.93 | 0.98 | 4.53 | -4.01 | -4.56 | |||
| Current Ratio | 1.68 | 1.43 | 1.41 | 0.94 | 1.42 | |||
| Return On Assets (ROA) | 23.87% | 23.24% | 21.09% | 19.36% | 21.36% | |||
| Return On Equity (ROE) | 78.63% | 94.91% | 206.83% | N/A | N/A | |||
| Return On Invested Capital (ROIC) | 33.53% | 38.87% | 33.61% | 54.04% | 35.10% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 34.33% | 48.32% | 34.85% | 57.66% | 36.08% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 37.65% | 55.33% | 39.57% | 72.49% | 42.08% | |||
All data in USD , ROIC based on taxRate of 0.19