ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 159.24M | 68.96M | 75.44M | 230.99M | |
Receivables | | | 62.62M | 43.84M | 36.19M | 13.88M | |
Inventories | | | 8.06M | 4.10M | 10.83M | 2.01M | |
Other Current Assets | | | 11.07M | 14.52M | 20.20M | 9.80M | |
Total Current Assets | | | 240.99M | 131.43M | 142.66M | 256.68M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.46M | 1.74M | 1.20M | 2.21M | |
Goodwill | | | 133.67M | 133.67M | 133.67M | 31.13M | |
Intangibles | | | 40.57M | 45.44M | 52.70M | 7.99M | |
Other Non-Current Assets | | | 3.07M | 3.12M | 3.31M | 4.05M | |
Total Non-Current Assets | | | 200.59M | 190.29M | 196.97M | 45.70M | |
|
TOTAL ASSETS | | | 441.58M | 321.72M | 339.63M | 302.38M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 3.45M | 3.51M | 4.22M | |
Accrued Expenses | | | 20.87M | 16.99M | 12.53M | 10.38M | |
Accounts Payable | | | 5.46M | 5.90M | 13.79M | 3.25M | |
Other Current Liabilities | | | 51.00M | 44.48M | 57.81M | 23.60M | |
Total Current Liabilities | | | 77.34M | 70.81M | 87.65M | 41.45M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 1.06M | 4.06M | 8.28M | |
Other Non-Current Liabilities | | | 5.70M | 2.78M | 3.38M | 2.60M | |
Total Non-Current Liabilities | | | 5.70M | 3.84M | 7.44M | 10.88M | |
|
TOTAL LIABILITIES | | | 83.03M | 74.65M | 95.09M | 52.33M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -289.70M | -285.14M | -256.97M | -165.34M | |
Additional Paid In Capital | | | 648.12M | 532.13M | 501.76M | 416.28M | |
Common Shares | | | 75.00K | 70.00K | 67.00K | 61.00K | |
Other Shareholders' Equity | | | 44.00K | 9.00K | -320.00K | -951.00K | |
Shares Outstanding | | | N/A | N/A | 65.24M | 60.22M | |
Tangible Book Value per Share | | | 184.30 | 67.95 | 0.89 | 3.50 | |
Total Shareholders' Equity | | | 358.55M | 247.06M | 244.54M | 250.04M | |
|
TOTAL LIABILITIES AND EQUITY | | | 441.58M | 321.72M | 339.63M | 302.38M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.00 | 0.02 | 0.03 | |
Current Ratio | | | 3.12 | 1.86 | 1.63 | 6.19 | |
Return On Assets (ROA) | | | -1.03% | -8.76% | -26.98% | -11.10% | |
Return On Equity (ROE) | | | -1.27% | -11.40% | -37.47% | -13.42% | |