| TTM (2025-9-30) | 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 10.13M | 9.80M | 2.94M | 2.54M | 3.12M | |||
| Depreciation Amortization | 2.97M | 3.16M | 3.58M | 3.58M | 3.26M | |||
| Income Taxes - Deferred | 2.79M | -1.70M | -1.28M | -1.70M | -80.00K | |||
| Change In Working Capital | -12.82M | -6.55M | 2.38M | -2.56M | -4.10M | |||
| Interest Paid | -5.00K | 2.00K | 21.00K | 10.00K | 10.00K | |||
| Taxes Paid | 3.68M | 4.92M | 2.31M | 1.87M | 2.60M | |||
| Other non cash items | 7.08M | 7.17M | 4.58M | 4.97M | 5.76M | |||
| OPERATING CASH FLOW | 10.16M | 11.88M | 12.20M | 6.83M | 7.96M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.46M | -1.37M | -2.25M | -3.07M | -1.53M | |||
| Other Investing Activity | 0.00 | 4.00K | 0.00 | 10.00K | 0.00 | |||
| INVESTING CASH FLOW | -1.46M | -1.37M | -2.25M | -3.06M | -1.53M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | N/A | N/A | 0.00 | |||
| Stock Issued/Repurchased | -2.32M | -2.87M | -6.16M | -570.00K | -8.33M | |||
| Dividend Paid | -2.14M | -2.07M | -6.94M | -1.59M | -380.00K | |||
| Other Financing Activity | -5.61M | -2.66M | -1.32M | -200.00K | -250.00K | |||
| FINANCING CASH FLOW | -10.07M | -7.60M | -14.42M | -2.36M | -8.95M | |||
| Exchange Rate Effect | -133.00K | 402.00K | -254.00K | 0.00 | -460.00K | |||
| CHANGE IN CASH | -1.50M | 3.31M | -4.72M | 1.41M | -2.98M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 10.16M | 11.88M | 12.20M | 6.83M | 7.96M | |||
| Capital Expenditure | -1.46M | -1.37M | -2.25M | -3.07M | -1.53M | |||
| FREE CASH FLOW | 8.70M | 10.51M | 9.95M | 3.76M | 6.43M | |||
All data in USD