ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 20.20M | 16.89M | 21.61M | 20.19M | 23.17M | |
Receivables | | | 3.93M | 3.26M | 1.85M | 5.09M | 3.96M | |
Inventories | | | 20.67M | 15.05M | 16.07M | 16.47M | 16.15M | |
Other Current Assets | | | 6.09M | 2.44M | 4.75M | 5.21M | 4.77M | |
Total Current Assets | | | 50.89M | 37.65M | 44.28M | 46.96M | 48.05M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.25M | 17.38M | 17.82M | 20.54M | 24.82M | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 2.21M | |
Intangibles | | | 245.00K | 323.00K | 460.00K | 590.00K | 720.00K | |
Other Non-Current Assets | | | 6.57M | 4.95M | 3.56M | 2.62M | 2.93M | |
Total Non-Current Assets | | | 21.06M | 22.65M | 21.84M | 23.75M | 30.68M | |
|
TOTAL ASSETS | | | 71.96M | 60.30M | 66.12M | 70.71M | 78.73M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 21.45M | 14.96M | 14.55M | 17.27M | 16.46M | |
Accounts Payable | | | 5.06M | 6.29M | 4.23M | 7.92M | 7.59M | |
Other Current Liabilities | | | 711.00K | 1.06M | 830.00K | 530.00K | 1.15M | |
Total Current Liabilities | | | 27.22M | 22.31M | 19.61M | 25.73M | 25.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 10.10M | 12.00M | 11.87M | 13.46M | 16.73M | |
Total Non-Current Liabilities | | | 10.10M | 12.00M | 11.86M | 13.46M | 16.73M | |
|
TOTAL LIABILITIES | | | 37.32M | 34.31M | 31.47M | 39.19M | 41.93M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -104.15M | -108.74M | -98.31M | -98.44M | -92.35M | |
Additional Paid In Capital | | | 139.96M | 136.64M | 134.31M | 131.08M | 129.05M | |
Common Shares | | | 1.00K | 1.00K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -1.18M | -1.92M | -1.36M | -1.12M | 100.00K | |
Shares Outstanding | | | 12.43M | 12.51M | 12.62M | 12.49M | 13.61M | |
Tangible Book Value per Share | | | 2.77 | 2.05 | 2.71 | 2.48 | 2.65 | |
Total Shareholders' Equity | | | 34.64M | 25.99M | 34.65M | 31.52M | 36.81M | |
|
TOTAL LIABILITIES AND EQUITY | | | 71.96M | 60.30M | 66.12M | 70.71M | 78.73M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 1.87 | 1.69 | 2.26 | 1.83 | 1.91 | |
Return On Assets (ROA) | | | 13.63% | 4.87% | 3.78% | 4.38% | 16.39% | |
Return On Equity (ROE) | | | 28.30% | 11.30% | 7.22% | 9.84% | 35.04% | |
Return On Invested Capital (ROIC) | | | 20.12% | 8.42% | 6.82% | 12.47% | 24.27% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 36.69% | 15.15% | 12.74% | 22.63% | 42.78% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 37.06% | 15.38% | 12.98% | 23.18% | 43.82% | |