| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 13.09M | 20.20M | 16.89M | 21.61M | 20.19M | |
| Receivables | | | 7.72M | 3.93M | 3.26M | 1.85M | 5.09M | |
| Inventories | | | 20.59M | 20.67M | 15.05M | 16.07M | 16.47M | |
| Other Current Assets | | | 3.64M | 6.09M | 2.44M | 4.75M | 5.21M | |
| Total Current Assets | | | 45.05M | 50.89M | 37.65M | 44.28M | 46.96M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.66M | 14.25M | 17.38M | 17.82M | 20.54M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
| Intangibles | | | 245.00K | 245.00K | 323.00K | 460.00K | 590.00K | |
| Other Non-Current Assets | | | 2.63M | 6.57M | 4.95M | 3.56M | 2.62M | |
| Total Non-Current Assets | | | 16.53M | 21.06M | 22.65M | 21.84M | 23.75M | |
| |
| TOTAL ASSETS | | | 61.58M | 71.96M | 60.30M | 66.12M | 70.71M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 14.47M | 21.45M | 14.96M | 14.55M | 17.27M | |
| Accounts Payable | | | 4.36M | 5.06M | 6.29M | 4.23M | 7.92M | |
| Other Current Liabilities | | | 0.00 | 711.00K | 1.06M | 830.00K | 530.00K | |
| Total Current Liabilities | | | 18.83M | 27.22M | 22.31M | 19.61M | 25.73M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 9.59M | 10.10M | 12.00M | 11.87M | 13.46M | |
| Total Non-Current Liabilities | | | 9.59M | 10.10M | 12.00M | 11.86M | 13.46M | |
| |
| TOTAL LIABILITIES | | | 28.42M | 37.32M | 34.31M | 31.47M | 39.19M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -103.14M | -104.15M | -108.74M | -98.31M | -98.44M | |
| Additional Paid In Capital | | | 137.65M | 139.96M | 136.64M | 134.31M | 131.08M | |
| Common Shares | | | 1.00K | 1.00K | 1.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -1.35M | -1.18M | -1.92M | -1.36M | -1.12M | |
| Shares Outstanding | | | 12.69M | 12.43M | 12.51M | 12.62M | 12.49M | |
| Tangible Book Value per Share | | | 2.59 | 2.77 | 2.05 | 2.71 | 2.48 | |
| Total Shareholders' Equity | | | 33.16M | 34.64M | 25.99M | 34.65M | 31.52M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 61.58M | 71.96M | 60.30M | 66.12M | 70.71M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 2.39 | 1.87 | 1.69 | 2.26 | 1.83 | |
| Return On Assets (ROA) | | | 16.46% | 13.63% | 4.87% | 3.78% | 4.38% | |
| Return On Equity (ROE) | | | 30.56% | 28.30% | 11.30% | 7.22% | 9.84% | |
| Return On Invested Capital (ROIC) | | | 20.54% | 20.12% | 8.42% | 6.82% | 12.47% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 29.60% | 36.69% | 15.15% | 12.74% | 22.63% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 29.85% | 37.06% | 15.38% | 12.98% | 23.18% | |