| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.03B | 1.05B | 1.20B | 1.11B | 1.32B | |
| Marketable Securities | | | 10.10M | 6.60M | 4.80M | 3.60M | 3.50M | |
| Receivables | | | 3.90B | 3.59B | 3.68B | 3.45B | 3.04B | |
| Inventories | | | 1.69B | 1.60B | 1.76B | 1.57B | 1.57B | |
| Other Current Assets | | | 1.02B | 934.20M | 996.60M | 850.10M | 830.00M | |
| Total Current Assets | | | 7.66B | 7.18B | 7.64B | 6.99B | 6.77B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.64B | 3.53B | 3.71B | 3.56B | 3.35B | |
| Investments And Advances | | | 96.30M | 82.60M | 68.50M | 53.60M | 58.80M | |
| Goodwill | | | 1.78B | 1.70B | 1.74B | 1.66B | 1.66B | |
| Intangibles | | | 109.90M | 115.00M | 189.10M | 235.40M | 302.50M | |
| Other Non-Current Assets | | | 1.56B | 1.41B | 1.35B | 1.26B | 1.22B | |
| Total Non-Current Assets | | | 7.18B | 6.84B | 7.06B | 6.77B | 6.59B | |
| |
| TOTAL ASSETS | | | 14.84B | 14.03B | 14.70B | 13.76B | 13.35B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 27.90M | 26.70M | 27.50M | 9.90M | 0.00 | |
| Current Portion Of LT Debt. | | | 3.70M | 2.20M | 300.00K | 10.80M | 800.00K | |
| Accrued Expenses | | | 1.79B | 1.73B | 1.72B | 1.66B | 1.39B | |
| Accounts Payable | | | 3.42B | 3.25B | 3.43B | 3.21B | 2.95B | |
| Other Current Liabilities | | | 429.00M | 435.70M | 489.40M | 300.30M | 420.10M | |
| Total Current Liabilities | | | 5.67B | 5.45B | 5.67B | 5.19B | 4.76B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.71B | 2.73B | 2.74B | 2.59B | 2.60B | |
| Other Non-Current Liabilities | | | 1.26B | 1.25B | 1.23B | 1.15B | 1.19B | |
| Total Non-Current Liabilities | | | 4.14B | 4.13B | 4.11B | 3.90B | 3.95B | |
| |
| TOTAL LIABILITIES | | | 9.81B | 9.58B | 9.78B | 9.08B | 8.71B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 6.19B | 5.93B | 5.60B | 5.21B | 5.07B | |
| Additional Paid In Capital | | | 1.11B | 1.08B | 1.05B | 1.02B | 1.02B | |
| Minority Interest | | | 165.90M | 149.30M | 141.80M | 151.50M | 165.00M | |
| Common Shares | | | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | |
| Treasury Stock | | | -1.72B | -1.42B | -1.04B | -753.90M | -679.20M | |
| Other Shareholders' Equity | | | -544.30M | -1.13B | -688.80M | -805.10M | -770.20M | |
| Shares Outstanding | | | 50.65M | 53.58M | 56.98M | 59.08M | 59.63M | |
| Tangible Book Value per Share | | | 62.14 | 49.23 | 52.51 | 47.10 | 45.00 | |
| Total Shareholders' Equity | | | 5.04B | 4.45B | 4.92B | 4.68B | 4.64B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 14.84B | 14.03B | 14.70B | 13.76B | 13.35B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.54 | 0.62 | 0.56 | 0.56 | 0.56 | |
| Current Ratio | | | 1.35 | 1.32 | 1.35 | 1.35 | 1.42 | |
| Return On Assets (ROA) | | | 2.94% | 3.61% | 3.90% | 2.38% | 2.80% | |
| Return On Equity (ROE) | | | 8.68% | 11.38% | 11.64% | 7.00% | 8.05% | |
| Return On Invested Capital (ROIC) | | | 8.49% | 8.85% | 8.93% | 7.36% | 7.41% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.58% | 10.10% | 10.30% | 8.46% | 8.76% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.46% | 13.29% | 13.65% | 11.34% | 12.00% | |