ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 887.90M | 1.05B | 1.20B | 1.11B | 1.32B | |
Marketable Securities | | | 7.20M | 6.60M | 4.80M | 3.60M | 3.50M | |
Receivables | | | 4.53B | 3.59B | 3.68B | 3.45B | 3.04B | |
Inventories | | | 1.68B | 1.60B | 1.76B | 1.57B | 1.57B | |
Other Current Assets | | | 1.10B | 934.20M | 996.60M | 850.10M | 830.00M | |
Total Current Assets | | | 8.22B | 7.18B | 7.64B | 6.99B | 6.77B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.64B | 3.53B | 3.71B | 3.56B | 3.35B | |
Investments And Advances | | | 88.00M | 82.60M | 68.50M | 53.60M | 58.80M | |
Goodwill | | | 1.76B | 1.70B | 1.74B | 1.66B | 1.66B | |
Intangibles | | | N/A | 115.00M | 189.10M | 235.40M | 302.50M | |
Other Non-Current Assets | | | 1.62B | 1.41B | 1.35B | 1.26B | 1.22B | |
Total Non-Current Assets | | | 7.11B | 6.84B | 7.06B | 6.77B | 6.59B | |
|
TOTAL ASSETS | | | 15.32B | 14.03B | 14.70B | 13.76B | 13.35B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 27.20M | 26.70M | 27.50M | 9.90M | 0.00 | |
Current Portion Of LT Debt. | | | 3.60M | 2.20M | 300.00K | 10.80M | 800.00K | |
Accrued Expenses | | | 2.34B | 1.73B | 1.72B | 1.66B | 1.39B | |
Accounts Payable | | | 3.75B | 3.25B | 3.43B | 3.21B | 2.95B | |
Other Current Liabilities | | | N/A | 435.70M | 489.40M | 300.30M | 420.10M | |
Total Current Liabilities | | | 6.12B | 5.45B | 5.67B | 5.19B | 4.76B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.76B | 2.73B | 2.74B | 2.59B | 2.60B | |
Other Non-Current Liabilities | | | 1.23B | 1.25B | 1.23B | 1.15B | 1.19B | |
Total Non-Current Liabilities | | | 4.12B | 4.13B | 4.11B | 3.90B | 3.95B | |
|
TOTAL LIABILITIES | | | 10.24B | 9.58B | 9.78B | 9.08B | 8.71B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.08B | 5.93B | 5.60B | 5.21B | 5.07B | |
Additional Paid In Capital | | | 1.09B | 1.08B | 1.05B | 1.02B | 1.02B | |
Minority Interest | | | 128.70M | 149.30M | 141.80M | 151.50M | 165.00M | |
Common Shares | | | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | |
Treasury Stock | | | -1.45B | -1.42B | -1.04B | -753.90M | -679.20M | |
Other Shareholders' Equity | | | -639.60M | -1.13B | -688.80M | -805.10M | -770.20M | |
Shares Outstanding | | | 53.20M | 53.58M | 56.98M | 59.08M | 59.63M | |
Tangible Book Value per Share | | | 62.42 | 49.23 | 52.51 | 47.10 | 45.00 | |
Total Shareholders' Equity | | | 5.08B | 4.45B | 4.92B | 4.68B | 4.64B | |
|
TOTAL LIABILITIES AND EQUITY | | | 15.32B | 14.03B | 14.70B | 13.76B | 13.35B | |
|
Statistics | |
---|
Debt/Equity | | | 0.55 | 0.62 | 0.56 | 0.56 | 0.56 | |
Current Ratio | | | 1.34 | 1.32 | 1.35 | 1.35 | 1.42 | |
Return On Assets (ROA) | | | 3.07% | 3.61% | 3.90% | 2.38% | 2.80% | |
Return On Equity (ROE) | | | 9.24% | 11.38% | 11.64% | 7.00% | 8.05% | |
Return On Invested Capital (ROIC) | | | 8.29% | 8.90% | 8.98% | 7.39% | 7.45% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.18% | 10.15% | 10.35% | 8.50% | 8.81% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.64% | 13.36% | 13.72% | 11.39% | 12.06% | |