ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 134.94M | 1.32B | 1.02B | 609.10M | 548.70M | |
Receivables | | | 13.30M | 12.94M | 24.23M | 24.90M | 13.60M | |
Total Current Assets | | | 148.24M | 1.34B | 1.04B | 634.00M | 562.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 652.20M | 636.49M | 680.09M | 651.00M | 787.70M | |
Investments And Advances | | | 1.99B | 1.10B | 492.41M | 593.70M | 726.40M | |
Intangibles | | | 52.99M | 50.62M | 61.05M | 65.00M | 79.10M | |
Other Non-Current Assets | | | 13.39M | 12.61M | 15.45M | 50.50M | 98.00M | |
Total Non-Current Assets | | | 4.31B | 3.51B | 4.47B | 5.32B | 5.29B | |
|
TOTAL ASSETS | | | 4.46B | 4.85B | 5.51B | 5.95B | 5.85B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 71.45M | 92.72M | 81.54M | 84.20M | 41.20M | |
Accounts Payable | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Liabilities | | | 30.92M | 31.84M | 32.29M | 32.00M | 27.60M | |
Total Current Liabilities | | | 102.37M | 124.56M | 113.84M | 116.20M | 68.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.78B | 3.14B | 3.78B | 4.25B | 4.22B | |
Other Non-Current Liabilities | | | 71.87M | 51.95M | 82.69M | 55.70M | 49.10M | |
Total Non-Current Liabilities | | | 2.85B | 3.19B | 3.87B | 4.30B | 4.28B | |
|
TOTAL LIABILITIES | | | 2.95B | 3.31B | 3.98B | 4.42B | 4.34B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -236.59M | -206.87M | -197.88M | -177.00M | -207.80M | |
Additional Paid In Capital | | | 1.78B | 1.78B | 1.76B | 1.83B | 1.80B | |
Minority Interest | | | -2.55M | -2.09M | -950.00K | 200.00K | 6.50M | |
Common Shares | | | 127.00K | 127.00K | 127.00K | 100.00K | 100.00K | |
Treasury Stock | | | -36.58M | -30.48M | -12.00M | -95.60M | -76.30M | |
Other Shareholders' Equity | | | -5.64M | -4.87M | -13.85M | -21.00M | -4.10M | |
Shares Outstanding | | | 127.46M | 127.11M | 126.91M | 126.50M | 125.50M | |
Tangible Book Value per Share | | | 11.37 | 11.68 | 11.60 | 11.61 | 11.38 | |
Total Shareholders' Equity | | | 1.50B | 1.54B | 1.53B | 1.53B | 1.51B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.46B | 4.85B | 5.51B | 5.95B | 5.85B | |
|
Statistics | |
---|
Debt/Equity | | | 1.85 | 2.04 | 2.47 | 2.77 | 2.80 | |
Current Ratio | | | 1.45 | 10.73 | 9.14 | 5.46 | 8.17 | |
Return On Assets (ROA) | | | 1.98% | 2.23% | 1.83% | 2.39% | 0.97% | |
Return On Equity (ROE) | | | 5.88% | 7.05% | 6.60% | 9.27% | 3.75% | |
Return On Invested Capital (ROIC) | | | 1.68% | 1.85% | 1.38% | 2.29% | 0.79% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.74% | 2.57% | 1.69% | 2.56% | 0.87% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.76% | 2.61% | 1.72% | 2.59% | 0.89% | |