US5010441013 - Common Stock
2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | 2021 (2021-1-30) | 2020 (2020-2-1) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 2.17B | 2.25B | 1.67B | 2.59B | 1.51B | |||
Depreciation Amortization | 3.13B | 2.96B | 2.82B | 2.75B | 2.65B | |||
Income Taxes - Deferred | -155.00M | 161.00M | -31.00M | 73.00M | -56.00M | |||
Change In Working Capital | 808.00M | -3.19B | -229.00M | 1.54B | -312.00M | |||
Interest Paid | 488.00M | 545.00M | 607.00M | 564.00M | 523.00M | |||
Taxes Paid | 751.00M | 698.00M | 513.00M | 659.00M | 706.00M | |||
Other non cash items | 841.00M | 2.32B | 1.96B | -134.00M | 871.00M | |||
OPERATING CASH FLOW | 6.79B | 4.50B | 6.19B | 6.82B | 4.66B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.90B | -3.08B | -2.61B | -2.87B | -3.13B | |||
Other Investing Activity | 154.00M | 63.00M | 3.00M | 51.00M | 517.00M | |||
INVESTING CASH FLOW | -3.75B | -3.02B | -2.61B | -2.81B | -2.61B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.29B | -552.00M | -1.39B | -848.00M | -1.14B | |||
Stock Issued/Repurchased | -12.00M | -859.00M | -1.48B | -1.20B | -410.00M | |||
Dividend Paid | -796.00M | -682.00M | -589.00M | -534.00M | -486.00M | |||
Other Financing Activity | -76.00M | -196.00M | 5.00M | -134.00M | -46.00M | |||
FINANCING CASH FLOW | -2.17B | -2.29B | -3.44B | -2.71B | -2.08B | |||
CHANGE IN CASH | 868.00M | -806.00M | 134.00M | 1.29B | -30.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 6.79B | 4.50B | 6.19B | 6.82B | 4.66B | |||
Capital Expenditure | -3.90B | -3.08B | -2.61B | -2.87B | -3.13B | |||
FREE CASH FLOW | 2.88B | 1.42B | 3.58B | 3.95B | 1.54B |
All data in USD