US4932671088 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 967.00M | 1.92B | 2.63B | 1.34B | 1.72B | |||
Depreciation Amortization | 134.00M | 137.00M | 32.00M | 111.00M | 241.00M | |||
Income Taxes - Deferred | -108.00M | -27.00M | 146.00M | -191.00M | 53.00M | |||
Change In Working Capital | 1.87B | 2.41B | -1.67B | 416.00M | 889.00M | |||
Interest Paid | 3.11B | 601.00M | 363.00M | 731.00M | 1.25B | |||
Taxes Paid | 156.00M | 292.00M | 277.00M | 241.00M | 18.00M | |||
Other non cash items | 40.00M | 34.00M | 21.00M | -6.00M | 6.00M | |||
OPERATING CASH FLOW | 2.90B | 4.47B | 1.15B | 1.67B | 2.91B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -142.00M | -108.00M | -66.00M | -63.00M | -85.00M | |||
Other Investing Activity | 1.56B | -10.83B | -15.00B | -24.66B | -4.83B | |||
INVESTING CASH FLOW | 1.42B | -10.93B | -15.07B | -24.72B | -4.92B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -6.28B | 16.72B | -1.58B | 986.00M | -1.28B | |||
Stock Issued/Repurchased | -71.00M | 552.00M | -1.15B | -162.00M | -415.00M | |||
Dividend Paid | -911.00M | -854.00M | -823.00M | -829.00M | -804.00M | |||
Other Financing Activity | 2.99B | -9.98B | 17.29B | 23.41B | 4.56B | |||
FINANCING CASH FLOW | -4.27B | 6.44B | 13.74B | 23.41B | 2.07B | |||
CHANGE IN CASH | 54.00M | -26.00M | -178.00M | 359.00M | 54.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.90B | 4.47B | 1.15B | 1.67B | 2.91B | |||
Capital Expenditure | -142.00M | -108.00M | -66.00M | -63.00M | -85.00M | |||
FREE CASH FLOW | 2.76B | 4.36B | 1.09B | 1.61B | 2.82B |
All data in USD