NYSE:KEP • US5006311063
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 8360.05B | 3621.97B | -4716.14B | -24429.11B | -5229.23B | |||
| Depreciation Amortization | 13837.76B | 13997.35B | 13032.26B | 12461.41B | 11938.27B | |||
| Change In Working Capital | -10792.04B | -8877.29B | -9598.25B | -6229.81B | -4766.10B | |||
| Interest Paid | 4654.52B | 4707.76B | 4256.05B | 2531.16B | 1928.16B | |||
| Taxes Paid | 1421.06B | 792.31B | 566.41B | 448.86B | 736.76B | |||
| Other non cash items | 8987.50B | 7134.08B | 2804.30B | -5279.99B | 2530.24B | |||
| OPERATING CASH FLOW | 20393.27B | 15876.12B | 1522.16B | -23477.50B | 4473.19B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -15945.17B | -14307.89B | -13983.20B | -12427.39B | -12781.63B | |||
| Other Investing Activity | -2722.34B | 214.78B | 909.45B | -2526.37B | 427.31B | |||
| INVESTING CASH FLOW | -18667.51B | -14093.11B | -13073.76B | -14953.75B | -12354.33B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -3194.64B | -4219.15B | 12118.68B | 38631.17B | 9081.36B | |||
| Dividend Paid | N/A | -126.90B | -45.32B | -42.35B | -812.16B | |||
| Other Financing Activity | 228.12B | 496.75B | 588.52B | 409.08B | 165.88B | |||
| FINANCING CASH FLOW | -3219.64B | -3849.30B | 12661.88B | 38997.90B | 8435.08B | |||
| Exchange Rate Effect | 104.67B | 106.38B | -2.18B | 32.90B | 51.72B | |||
| CHANGE IN CASH | -1389.22B | -1959.91B | 1108.11B | 599.54B | 605.65B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 20393.27B | 15876.12B | 1522.16B | -23477.50B | 4473.19B | |||
| Capital Expenditure | -15945.17B | -14307.89B | -13983.20B | -12427.39B | -12781.63B | |||
| FREE CASH FLOW | 4448.09B | 1568.23B | -12461.04B | -35904.89B | -8308.45B | |||
All data in KRW